Beurs gesloten -
Japan Exchange
08:00:00 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.623
JPY
|
-0,42%
|
|
+1,39%
|
-0,11%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
32.349
|
21.418
|
18.066
|
21.530
|
19.544
|
21.783
|
Bedrijfswaarde
1 |
28.434
|
21.457
|
22.481
|
23.267
|
20.391
|
21.220
|
K/w-verhouding
|
12,2
x
|
9,85
x
|
19,8
x
|
14,4
x
|
9,28
x
|
12,9
x
|
Dividendrendement
|
2%
|
3,03%
|
3,39%
|
2,84%
|
3,13%
|
2,81%
|
Marktkapitalisatie/omzet
|
0,39
x
|
0,26
x
|
0,21
x
|
0,23
x
|
0,21
x
|
0,23
x
|
Bedrijfswaarde/omzet
|
0,35
x
|
0,26
x
|
0,26
x
|
0,25
x
|
0,22
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
6,43
x
|
5,1
x
|
6,96
x
|
5,93
x
|
4,45
x
|
5,22
x
|
Bedrijfswaarde/FCF
|
9,29
x
|
-4,65
x
|
-12,3
x
|
8,56
x
|
23,2
x
|
13,2
x
|
FCF Yield
|
10,8%
|
-21,5%
|
-8,15%
|
11,7%
|
4,31%
|
7,56%
|
Price to Book
|
1,22
x
|
0,76
x
|
0,67
x
|
0,77
x
|
0,66
x
|
0,71
x
|
Aantal aandelen (in duizenden)
|
9.256
|
9.256
|
8.748
|
8.748
|
8.748
|
8.748
|
Referentieprijs
2 |
3.495
|
2.314
|
2.065
|
2.461
|
2.234
|
2.490
|
Datum van publicatie
|
25/06/18
|
24/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
26/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
82.312
|
82.215
|
87.321
|
94.216
|
92.068
|
94.593
|
EBITDA
1 |
4.419
|
4.204
|
3.231
|
3.922
|
4.580
|
4.066
|
Bedrijfsresultaat (EBIT)
1 |
2.818
|
2.623
|
1.090
|
1.798
|
2.452
|
1.939
|
Operationele Marge
|
3,42%
|
3,19%
|
1,25%
|
1,91%
|
2,66%
|
2,05%
|
Resultaat voor belastingen (EBT)
1 |
3.141
|
3.008
|
1.301
|
2.273
|
3.060
|
2.455
|
Nettowinst (verlies)
1 |
2.164
|
2.175
|
928
|
1.495
|
2.105
|
1.684
|
Nettomarge
|
2,63%
|
2,65%
|
1,06%
|
1,59%
|
2,29%
|
1,78%
|
WPA
2 |
286,2
|
235,0
|
104,5
|
170,9
|
240,6
|
192,5
|
Free Cash Flow
1 |
3.060
|
-4.615
|
-1.832
|
2.719
|
878,2
|
1.604
|
FCF-marge
|
3,72%
|
-5,61%
|
-2,1%
|
2,89%
|
0,95%
|
1,7%
|
Kasstroomconversie (ebitda)
|
69,25%
|
-
|
-
|
69,34%
|
19,18%
|
39,44%
|
Kasstroomconversie (nettowinst)
|
141,41%
|
-
|
-
|
181,9%
|
41,72%
|
95,23%
|
Dividend per aandeel
2 |
70,00
|
70,00
|
70,00
|
70,00
|
70,00
|
70,00
|
Datum van publicatie
|
25/06/18
|
24/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
26/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
43.074
|
47.886
|
23.137
|
45.598
|
23.602
|
23.280
|
23.758
|
47.038
|
24.705
|
22.850
|
23.840
|
24.637
|
48.477
|
25.334
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
362
|
1.393
|
646
|
1.290
|
810
|
616
|
471
|
1.087
|
635
|
216
|
485
|
652
|
1.137
|
701
|
Operationele Marge
|
0,84%
|
2,91%
|
2,79%
|
2,83%
|
3,43%
|
2,65%
|
1,98%
|
2,31%
|
2,57%
|
0,95%
|
2,03%
|
2,65%
|
2,35%
|
2,77%
|
Resultaat voor belastingen (EBT)
1 |
549
|
1.481
|
769
|
1.557
|
1.015
|
757
|
585
|
1.342
|
752
|
361
|
648
|
704
|
1.352
|
852
|
Nettowinst (verlies)
1 |
351
|
998
|
537
|
1.019
|
681
|
512
|
382
|
894
|
497
|
293
|
421
|
485
|
906
|
560
|
Nettomarge
|
0,81%
|
2,08%
|
2,32%
|
2,23%
|
2,89%
|
2,2%
|
1,61%
|
1,9%
|
2,01%
|
1,28%
|
1,77%
|
1,97%
|
1,87%
|
2,21%
|
WPA
2 |
39,06
|
114,1
|
-
|
116,5
|
77,81
|
58,53
|
-
|
102,2
|
56,83
|
-
|
48,50
|
-
|
104,6
|
64,78
|
Dividend per aandeel
|
35,00
|
35,00
|
-
|
35,00
|
-
|
-
|
-
|
35,00
|
-
|
-
|
-
|
-
|
35,00
|
-
|
Datum van publicatie
|
31/10/19
|
30/10/20
|
29/10/21
|
29/10/21
|
31/01/22
|
29/07/22
|
31/10/22
|
31/10/22
|
31/01/23
|
28/04/23
|
28/07/23
|
31/10/23
|
31/10/23
|
30/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
39
|
4.415
|
1.737
|
847
|
-
|
Nettokaspositie
1 |
3.915
|
-
|
-
|
-
|
-
|
563
|
Hefboom (schuld/ebitda)
|
-
|
0,009277
x
|
1,366
x
|
0,4429
x
|
0,1849
x
|
-
|
Free Cash Flow
1 |
3.060
|
-4.615
|
-1.832
|
2.719
|
878
|
1.604
|
ROE (netto-inkomsten/eigen vermogen)
|
9,47%
|
7,99%
|
3,37%
|
5,43%
|
7,33%
|
5,61%
|
ROA (netto-inkomsten/totale activa)
|
4,32%
|
3,66%
|
1,51%
|
2,39%
|
3,18%
|
2,51%
|
Totale activa
1 |
50.073
|
59.426
|
61.600
|
62.463
|
66.095
|
67.025
|
Nettoactief per aandeel
2 |
2.853
|
3.032
|
3.096
|
3.203
|
3.366
|
3.494
|
Cashflow per aandeel
2 |
1.241
|
683,0
|
532,0
|
676,0
|
792,0
|
702,0
|
Capex
1 |
1.689
|
6.056
|
3.430
|
1.646
|
1.806
|
1.791
|
Capex/omzet
|
2,05%
|
7,37%
|
3,93%
|
1,75%
|
1,96%
|
1,89%
|
Datum van publicatie
|
25/06/18
|
24/06/19
|
29/06/20
|
28/06/21
|
27/06/22
|
26/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,11% | 146 mln. | | -11,31% | 38,35 mld. | | +18,18% | 36,77 mld. | | +8,85% | 33,9 mld. | | -1,15% | 18,13 mld. | | +0,19% | 14,43 mld. | | -10,16% | 14,21 mld. | | +22,36% | 12,44 mld. | | -1,90% | 12,2 mld. | | -.--% | 11,82 mld. |
Supermarkten & Gemakswinkels
|