slotkoers
Egyptian Exchange
00:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,93
EGP
|
+7,23%
|
|
+6,09%
|
-27,36%
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.667
|
11.918
|
11.754
|
11.218
|
33.996
|
55.017
|
-
|
-
|
Bedrijfswaarde
1 |
15.355
|
11.918
|
11.754
|
8.744
|
28.891
|
55.017
|
55.017
|
55.017
|
K/w-verhouding
|
10,2
x
|
7,98
x
|
8,33
x
|
5,53
x
|
7,74
x
|
10,9
x
|
7,51
x
|
7,59
x
|
Dividendrendement
|
7,62%
|
-
|
-
|
14,7%
|
10,9%
|
8,03%
|
11,5%
|
11,4%
|
Marktkapitalisatie/omzet
|
6,39
x
|
4,61
x
|
4,9
x
|
3,95
x
|
6,85
x
|
8,83
x
|
6,31
x
|
6,2
x
|
Bedrijfswaarde/omzet
|
6,39
x
|
4,61
x
|
4,9
x
|
3,95
x
|
6,85
x
|
8,83
x
|
6,31
x
|
6,2
x
|
Bedrijfswaarde/EBITDA
|
9,96
x
|
8,03
x
|
7,91
x
|
-
|
9,02
x
|
11,9
x
|
8,19
x
|
8,09
x
|
Bedrijfswaarde/FCF
|
9,57
x
|
11,3
x
|
10,6
x
|
8,84
x
|
8,8
x
|
13,1
x
|
8,44
x
|
8,66
x
|
FCF Yield
|
10,5%
|
8,86%
|
9,47%
|
11,3%
|
11,4%
|
7,66%
|
11,9%
|
11,5%
|
Price to Book
|
4,11
x
|
2,72
x
|
2,57
x
|
2,13
x
|
4,45
x
|
6,08
x
|
4,76
x
|
4,73
x
|
Aantal aandelen (in duizenden)
|
1.489.753
|
1.489.753
|
1.489.753
|
1.489.753
|
1.489.753
|
1.489.753
|
-
|
-
|
Referentieprijs
2 |
12,53
|
8,000
|
7,890
|
7,530
|
22,82
|
36,93
|
36,93
|
36,93
|
Datum van publicatie
|
8/10/19
|
29/09/20
|
20/09/21
|
31/10/22
|
4/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.920
|
2.584
|
2.397
|
2.842
|
4.961
|
6.232
|
8.718
|
8.875
|
EBITDA
1 |
1.875
|
1.484
|
1.486
|
-
|
3.771
|
4.635
|
6.717
|
6.801
|
Bedrijfsresultaat (EBIT)
1 |
1.729
|
1.364
|
-
|
1.857
|
3.546
|
4.677
|
7.176
|
6.881
|
Operationele Marge
|
59,23%
|
52,79%
|
-
|
65,35%
|
71,48%
|
75,04%
|
82,32%
|
77,54%
|
Resultaat voor belastingen (EBT)
1 |
1.838
|
1.494
|
-
|
-
|
4.397
|
5.692
|
8.623
|
8.058
|
Nettowinst (verlies)
1 |
1.830
|
1.493
|
1.410
|
2.028
|
4.388
|
5.264
|
7.573
|
7.495
|
Nettomarge
|
62,67%
|
57,79%
|
58,83%
|
71,37%
|
88,45%
|
84,47%
|
86,87%
|
84,45%
|
WPA
2 |
1,231
|
1,002
|
0,9467
|
1,361
|
2,950
|
3,397
|
4,920
|
4,863
|
Free Cash Flow
1 |
1.951
|
1.056
|
1.114
|
1.269
|
3.862
|
4.214
|
6.522
|
6.353
|
FCF-marge
|
66,82%
|
40,86%
|
46,45%
|
44,64%
|
77,86%
|
67,62%
|
74,81%
|
71,59%
|
Kasstroomconversie (ebitda)
|
104,08%
|
71,14%
|
74,93%
|
-
|
102,43%
|
90,92%
|
97,1%
|
93,41%
|
Kasstroomconversie (nettowinst)
|
106,63%
|
70,69%
|
78,96%
|
62,55%
|
88,02%
|
80,05%
|
86,12%
|
84,77%
|
Dividend per aandeel
2 |
0,9550
|
-
|
-
|
1,110
|
2,490
|
2,967
|
4,253
|
4,217
|
Datum van publicatie
|
8/10/19
|
29/09/20
|
20/09/21
|
31/10/22
|
4/10/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2022 Q1
|
2022 Q2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
---|
Omzet
1 |
537,7
|
581,5
|
-
|
1.140
|
-
|
1.563
|
1.428
|
EBITDA
|
327
|
366,6
|
-
|
865,7
|
-
|
1.160
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
331,4
|
-
|
830,5
|
-
|
629,2
|
-
|
Operationele Marge
|
-
|
57%
|
-
|
72,85%
|
-
|
40,26%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
336,3
|
381,4
|
669,2
|
1.131
|
1.393
|
1.195
|
1.214
|
Nettomarge
|
62,55%
|
65,6%
|
-
|
99,19%
|
-
|
76,48%
|
85,03%
|
WPA
|
-
|
-
|
0,4492
|
-
|
0,9349
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
7/11/21
|
6/02/22
|
9/11/22
|
1/02/23
|
28/05/23
|
4/10/23
|
12/02/24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
3.311
|
-
|
-
|
2.474
|
5.106
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.951
|
1.056
|
1.114
|
1.269
|
3.862
|
4.214
|
6.522
|
6.353
|
ROE (netto-inkomsten/eigen vermogen)
|
49,9%
|
33,5%
|
31,5%
|
41,2%
|
68,6%
|
64,8%
|
76,8%
|
69,4%
|
ROA (netto-inkomsten/totale activa)
|
32,7%
|
29,8%
|
-
|
38,5%
|
63,5%
|
60,3%
|
72,3%
|
65,3%
|
Totale activa
1 |
5.589
|
5.014
|
-
|
5.275
|
6.908
|
8.730
|
10.475
|
11.477
|
Nettoactief per aandeel
2 |
3,050
|
2,950
|
3,070
|
3,540
|
5,120
|
6,080
|
7,760
|
7,810
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
357
|
211
|
353
|
73,1
|
40,4
|
283
|
437
|
369
|
Capex/omzet
|
12,23%
|
8,15%
|
14,72%
|
2,57%
|
0,81%
|
4,53%
|
5,01%
|
4,16%
|
Datum van publicatie
|
8/10/19
|
29/09/20
|
20/09/21
|
31/10/22
|
4/10/23
|
-
|
-
|
-
|
Laatste slotkoers
36,93
EGP Gemiddelde koersdoel
44,21
EGP Spread / Gemiddelde doel +19,70% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,36% | 1,15 mld. | | +28,89% | 34,2 mld. | | +14,49% | 18,05 mld. | | 0,00% | 13,47 mld. | | +11,80% | 7,68 mld. | | -13,64% | 7,63 mld. | | +20,80% | 6,75 mld. | | +24,10% | 6,33 mld. | | -1,69% | 5,62 mld. | | +3,23% | 4,17 mld. |
Zeehavendiensten - Andere
|