Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
99
JPY
|
-1,00%
|
|
-1,00%
|
-3,88%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.538
|
9.103
|
10.199
|
10.424
|
11.631
|
11.302
|
Bedrijfswaarde
1 |
13.937
|
15.547
|
16.222
|
14.514
|
9.135
|
10.287
|
K/w-verhouding
|
45,8
x
|
67,4
x
|
55,1
x
|
7,61
x
|
1,35
x
|
10,4
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,97%
|
Marktkapitalisatie/omzet
|
0,33
x
|
0,31
x
|
0,35
x
|
0,31
x
|
0,28
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,53
x
|
0,55
x
|
0,44
x
|
0,22
x
|
0,23
x
|
Bedrijfswaarde/EBITDA
|
16,5
x
|
16,4
x
|
11,8
x
|
6,69
x
|
3,2
x
|
3,1
x
|
Bedrijfswaarde/FCF
|
-6,66
x
|
22,2
x
|
27,1
x
|
6,32
x
|
-10,1
x
|
-18,4
x
|
FCF Yield
|
-15%
|
4,5%
|
3,69%
|
15,8%
|
-9,94%
|
-5,43%
|
Price to Book
|
2,05
x
|
2,05
x
|
2,35
x
|
1,68
x
|
0,74
x
|
0,65
x
|
Aantal aandelen (in duizenden)
|
109.632
|
109.671
|
109.671
|
109.731
|
109.731
|
109.731
|
Referentieprijs
2 |
87,00
|
83,00
|
93,00
|
95,00
|
106,0
|
103,0
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
26/03/21
|
31/03/22
|
29/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
28.638
|
29.121
|
29.381
|
33.265
|
41.497
|
44.385
|
EBITDA
1 |
844
|
950
|
1.374
|
2.169
|
2.855
|
3.314
|
Bedrijfsresultaat (EBIT)
1 |
550
|
246
|
625
|
1.403
|
1.885
|
2.208
|
Operationele Marge
|
1,92%
|
0,84%
|
2,13%
|
4,22%
|
4,54%
|
4,97%
|
Resultaat voor belastingen (EBT)
1 |
137
|
-201
|
393
|
995
|
11.624
|
1.861
|
Nettowinst (verlies)
1 |
211
|
135
|
185
|
1.370
|
8.605
|
1.089
|
Nettomarge
|
0,74%
|
0,46%
|
0,63%
|
4,12%
|
20,74%
|
2,45%
|
WPA
2 |
1,900
|
1,231
|
1,687
|
12,49
|
78,42
|
9,924
|
Free Cash Flow
1 |
-2.092
|
700,2
|
598,4
|
2.296
|
-908,4
|
-559
|
FCF-marge
|
-7,3%
|
2,4%
|
2,04%
|
6,9%
|
-2,19%
|
-1,26%
|
Kasstroomconversie (ebitda)
|
-
|
73,71%
|
43,55%
|
105,87%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
518,7%
|
323,45%
|
167,61%
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
1,000
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
26/03/21
|
31/03/22
|
29/03/23
|
29/03/24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
12.181
|
17.443
|
9.951
|
18.552
|
11.424
|
11.573
|
20.721
|
11.472
|
11.827
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-1.265
|
1.504
|
647
|
453
|
1.132
|
1.341
|
851
|
730
|
789
|
Operationele Marge
|
-10,39%
|
8,62%
|
6,5%
|
2,44%
|
9,91%
|
11,59%
|
4,11%
|
6,36%
|
6,67%
|
Resultaat voor belastingen (EBT)
1 |
-1.388
|
1.222
|
9.860
|
10.496
|
1.457
|
1.268
|
922
|
663
|
1.012
|
Nettowinst (verlies)
1 |
-1.403
|
930
|
6.809
|
7.209
|
964
|
959
|
526
|
385
|
498
|
Nettomarge
|
-11,52%
|
5,33%
|
68,43%
|
38,86%
|
8,44%
|
8,29%
|
2,54%
|
3,36%
|
4,21%
|
WPA
2 |
-12,80
|
8,480
|
62,06
|
65,70
|
8,780
|
8,740
|
4,800
|
3,500
|
4,540
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/08/20
|
13/08/21
|
13/05/22
|
12/08/22
|
11/11/22
|
12/05/23
|
14/08/23
|
14/11/23
|
14/05/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
4.399
|
6.444
|
6.023
|
4.090
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
2.496
|
1.015
|
Hefboom (schuld/ebitda)
|
5,212
x
|
6,783
x
|
4,384
x
|
1,886
x
|
-
|
-
|
Free Cash Flow
1 |
-2.092
|
700
|
598
|
2.296
|
-908
|
-559
|
ROE (netto-inkomsten/eigen vermogen)
|
4,62%
|
2,97%
|
4,22%
|
26%
|
78,3%
|
6,55%
|
ROA (netto-inkomsten/totale activa)
|
1,57%
|
0,65%
|
1,55%
|
3,21%
|
3,34%
|
3,17%
|
Totale activa
1 |
13.402
|
20.785
|
11.944
|
42.695
|
257.542
|
34.379
|
Nettoactief per aandeel
2 |
42,50
|
40,40
|
39,50
|
56,50
|
144,0
|
159,0
|
Cashflow per aandeel
2 |
32,80
|
27,30
|
37,00
|
43,00
|
82,50
|
97,50
|
Capex
1 |
1.111
|
584
|
462
|
293
|
1.201
|
743
|
Capex/omzet
|
3,88%
|
2,01%
|
1,57%
|
0,88%
|
2,89%
|
1,67%
|
Datum van publicatie
|
29/03/19
|
27/03/20
|
26/03/21
|
31/03/22
|
29/03/23
|
29/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,88% | 70,31 mln. | | -7,09% | 191 mld. | | +34,60% | 100 mld. | | +70,11% | 72 mld. | | +18,09% | 61,45 mld. | | +32,82% | 32,69 mld. | | +16,02% | 21,24 mld. | | +57,14% | 19,23 mld. | | +3,51% | 17,21 mld. | | +17,20% | 11,26 mld. |
Communicatie & Netwerken - Andere
|