Beurs gesloten -
Deutsche Boerse AG
08:01:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
62,28
EUR
|
+1,57%
|
|
+3,80%
|
-4,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.378
|
26.817
|
26.825
|
21.842
|
28.816
|
27.105
|
-
|
-
|
Bedrijfswaarde
1 |
34.137
|
29.891
|
29.874
|
21.842
|
31.087
|
29.101
|
28.401
|
27.517
|
K/w-verhouding
|
27
x
|
-42,5
x
|
-186
x
|
33,5
x
|
28,3
x
|
22,4
x
|
20
x
|
18,2
x
|
Dividendrendement
|
0,77%
|
-
|
-
|
-
|
1,91%
|
2,16%
|
2,46%
|
2,81%
|
Marktkapitalisatie/omzet
|
5,63
x
|
12,3
x
|
10
x
|
4,87
x
|
5,3
x
|
4,41
x
|
4,06
x
|
3,79
x
|
Bedrijfswaarde/omzet
|
6,12
x
|
13,7
x
|
11,2
x
|
4,87
x
|
5,71
x
|
4,74
x
|
4,25
x
|
3,84
x
|
Bedrijfswaarde/EBITDA
|
15,2
x
|
131
x
|
47,6
x
|
13,3
x
|
14,8
x
|
12,3
x
|
10,8
x
|
9,58
x
|
Bedrijfswaarde/FCF
|
32,7
x
|
-55,2
x
|
170
x
|
-
|
26
x
|
22,1
x
|
19,9
x
|
17,5
x
|
FCF Yield
|
3,06%
|
-1,81%
|
0,59%
|
-
|
3,84%
|
4,52%
|
5,03%
|
5,71%
|
Price to Book
|
8,29
x
|
7,16
x
|
7,17
x
|
-
|
6,38
x
|
5,54
x
|
4,79
x
|
4,16
x
|
Aantal aandelen (in duizenden)
|
431.019
|
450.253
|
449.787
|
449.884
|
444.145
|
435.352
|
-
|
-
|
Referentieprijs
2 |
72,80
|
59,56
|
59,64
|
48,55
|
64,88
|
62,26
|
62,26
|
62,26
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.578
|
2.174
|
2.670
|
4.486
|
5.441
|
6.141
|
6.675
|
7.161
|
EBITDA
1 |
2.245
|
227,8
|
627,6
|
1.640
|
2.094
|
2.361
|
2.624
|
2.871
|
Bedrijfsresultaat (EBIT)
1 |
1.540
|
-772,3
|
-83
|
962,7
|
1.414
|
1.707
|
1.927
|
2.152
|
Operationele Marge
|
27,61%
|
-35,52%
|
-3,11%
|
21,46%
|
25,99%
|
27,79%
|
28,88%
|
30,05%
|
Resultaat voor belastingen (EBT)
1 |
1.471
|
-882,7
|
-197,4
|
871,7
|
1.362
|
1.647
|
1.858
|
2.053
|
Nettowinst (verlies)
1 |
1.162
|
-625,4
|
-142,4
|
664,3
|
1.118
|
1.243
|
1.397
|
1.561
|
Nettomarge
|
20,83%
|
-28,77%
|
-5,33%
|
14,81%
|
20,54%
|
20,24%
|
20,93%
|
21,8%
|
WPA
2 |
2,700
|
-1,400
|
-0,3200
|
1,450
|
2,290
|
2,782
|
3,108
|
3,429
|
Free Cash Flow
1 |
1.045
|
-541,9
|
176,1
|
-
|
1.194
|
1.316
|
1.430
|
1.571
|
FCF-marge
|
18,73%
|
-24,93%
|
6,6%
|
-
|
21,95%
|
21,43%
|
21,42%
|
21,93%
|
Kasstroomconversie (ebitda)
|
46,54%
|
-
|
28,06%
|
-
|
57,03%
|
55,73%
|
54,49%
|
54,71%
|
Kasstroomconversie (nettowinst)
|
89,96%
|
-
|
-
|
-
|
106,87%
|
105,84%
|
102,37%
|
100,63%
|
Dividend per aandeel
2 |
0,5600
|
-
|
-
|
-
|
1,240
|
1,342
|
1,534
|
1,751
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
---|
Omzet
1 |
2.744
|
1.281
|
-
|
1.121
|
739,1
|
809,8
|
1.549
|
917,2
|
1.183
|
2.100
|
1.218
|
1.168
|
2.386
|
1.311
|
1.381
|
2.692
|
1.394
|
1.355
|
2.749
|
1.496
|
1.556
|
3.063
|
1.553
|
1.528
|
3.063
|
1.649
|
EBITDA
1 |
1.052
|
194,1
|
-
|
199
|
206,7
|
221,9
|
428,6
|
295,8
|
495,8
|
791,6
|
450,4
|
398,3
|
848,7
|
509,8
|
536,3
|
1.046
|
547,7
|
500,5
|
1.048
|
582
|
589,4
|
1.199
|
615,6
|
552,2
|
1.135
|
613
|
Bedrijfsresultaat (EBIT)
1 |
672,3
|
-236
|
-536,3
|
-123,8
|
43
|
17,2
|
60,2
|
138,7
|
334,5
|
473,2
|
291,9
|
197,6
|
489,5
|
354,4
|
380,3
|
734,7
|
390,4
|
288,8
|
679,2
|
422,1
|
442,2
|
871
|
451,2
|
378,8
|
773
|
485,7
|
Operationele Marge
|
24,5%
|
-18,42%
|
-
|
-11,04%
|
5,82%
|
2,12%
|
3,89%
|
15,12%
|
28,29%
|
22,54%
|
23,97%
|
16,91%
|
20,51%
|
27,03%
|
27,54%
|
27,29%
|
28%
|
21,32%
|
24,71%
|
28,21%
|
28,42%
|
28,44%
|
29,05%
|
24,79%
|
25,24%
|
29,46%
|
Resultaat voor belastingen (EBT)
|
-
|
-269,9
|
-
|
-175
|
9,6
|
-12,7
|
-3,1
|
107,6
|
312,5
|
420,2
|
268,4
|
183,2
|
451,6
|
339,9
|
366,8
|
706,6
|
375,9
|
279,1
|
655
|
-
|
-
|
833
|
-
|
-
|
745
|
-
|
Nettowinst (verlies)
1 |
-
|
-196,7
|
-
|
-130,3
|
6,5
|
-4,8
|
1,7
|
81,3
|
237,1
|
318,5
|
202,7
|
143,1
|
345,8
|
262,4
|
300,9
|
563,2
|
301,2
|
274,2
|
554,2
|
313,9
|
312,8
|
642
|
327,1
|
278,1
|
566
|
344,3
|
Nettomarge
|
-
|
-15,35%
|
-
|
-11,62%
|
0,88%
|
-0,59%
|
0,11%
|
8,86%
|
20,05%
|
15,17%
|
16,65%
|
12,25%
|
14,49%
|
20,01%
|
21,79%
|
20,92%
|
21,6%
|
20,24%
|
20,16%
|
20,98%
|
20,1%
|
20,96%
|
21,06%
|
18,2%
|
18,48%
|
20,88%
|
WPA
2 |
-
|
-
|
-
|
-
|
0,0100
|
-0,0100
|
-
|
0,1800
|
0,5100
|
0,6900
|
0,4500
|
0,3100
|
0,7600
|
0,5700
|
0,6700
|
1,250
|
0,6600
|
0,4600
|
1,080
|
0,7000
|
0,7051
|
1,420
|
0,7377
|
0,5947
|
1,250
|
0,7647
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,240
|
-
|
-
|
Datum van publicatie
|
28/02/20
|
31/07/20
|
26/02/21
|
30/07/21
|
5/11/21
|
25/02/22
|
25/02/22
|
6/05/22
|
29/07/22
|
29/07/22
|
4/11/22
|
24/02/23
|
24/02/23
|
9/05/23
|
28/07/23
|
28/07/23
|
7/11/23
|
28/02/24
|
28/02/24
|
8/05/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.758
|
3.074
|
3.049
|
-
|
2.271
|
1.996
|
1.296
|
412
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,229
x
|
13,49
x
|
4,858
x
|
-
|
1,084
x
|
0,8454
x
|
0,4938
x
|
0,1434
x
|
Free Cash Flow
1 |
1.045
|
-542
|
176
|
-
|
1.194
|
1.316
|
1.430
|
1.571
|
ROE (netto-inkomsten/eigen vermogen)
|
33,4%
|
-8,03%
|
-1,19%
|
-
|
24,6%
|
26,5%
|
26,2%
|
25,4%
|
ROA (netto-inkomsten/totale activa)
|
11,3%
|
-5,66%
|
-0,39%
|
-
|
9,93%
|
11,4%
|
12,1%
|
12,8%
|
Totale activa
1 |
10.266
|
11.051
|
36.557
|
-
|
11.255
|
10.938
|
11.590
|
12.146
|
Nettoactief per aandeel
2 |
8,780
|
8,320
|
8,320
|
-
|
10,20
|
11,20
|
13,00
|
15,00
|
Cashflow per aandeel
2 |
4,180
|
0,0700
|
1,370
|
-
|
3,880
|
4,320
|
4,810
|
5,480
|
Capex
1 |
736
|
502
|
460
|
-
|
601
|
681
|
740
|
787
|
Capex/omzet
|
13,2%
|
23,07%
|
17,24%
|
-
|
11,04%
|
11,09%
|
11,09%
|
10,99%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
25/02/22
|
24/02/23
|
28/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
62,26
EUR Gemiddelde koersdoel
71,14
EUR Spread / Gemiddelde doel +14,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,70% | 193 mld. | | +2,65% | 169 mld. | | +2,20% | 154 mld. | | +5,96% | 101 mld. | | +11,22% | 80,89 mld. | | +25,63% | 77,58 mld. | | -7,65% | 70,63 mld. | | -21,03% | 52,48 mld. | | -10,22% | 42,67 mld. |
IT Diensten & Consulting - Andere
|