Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,6
USD
|
+2,97%
|
|
+9,53%
|
-8,69%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
613
|
426,6
|
521,5
|
706,7
|
818,8
|
750,6
|
-
|
Bedrijfswaarde
1 |
613
|
426,6
|
521,5
|
706,7
|
818,8
|
750,6
|
750,6
|
K/w-verhouding
|
13,2
x
|
9,28
x
|
9,98
x
|
8,83
x
|
9,42
x
|
7,69
x
|
7,58
x
|
Dividendrendement
|
1,34%
|
2,33%
|
1,91%
|
-
|
-
|
1,71%
|
1,73%
|
Marktkapitalisatie/omzet
|
3,13
x
|
1,96
x
|
2,58
x
|
2,65
x
|
2,79
x
|
2,42
x
|
2,35
x
|
Bedrijfswaarde/omzet
|
3,13
x
|
1,96
x
|
2,58
x
|
2,65
x
|
2,79
x
|
2,42
x
|
2,35
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,25
x
|
0,8
x
|
0,93
x
|
1,39
x
|
1,4
x
|
1,09
x
|
0,96
x
|
Aantal aandelen (in duizenden)
|
31.515
|
31.050
|
31.097
|
30.672
|
30.394
|
30.510
|
-
|
Referentieprijs
2 |
19,45
|
13,74
|
16,77
|
23,04
|
26,94
|
24,60
|
24,60
|
Datum van publicatie
|
31/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
195,8
|
217,6
|
202
|
266,8
|
293,4
|
310,4
|
319,5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
69,36
|
92,27
|
72,26
|
130,7
|
142,8
|
147,2
|
153,7
|
Operationele Marge
|
35,43%
|
42,4%
|
35,76%
|
49%
|
48,68%
|
47,42%
|
48,11%
|
Resultaat voor belastingen (EBT)
1 |
64,17
|
61,94
|
70,72
|
108,2
|
124,7
|
136,2
|
137
|
Nettowinst (verlies)
1 |
47,2
|
46,19
|
52,94
|
81,48
|
87,98
|
98,29
|
98,78
|
Nettomarge
|
24,11%
|
21,22%
|
26,2%
|
30,54%
|
29,99%
|
31,67%
|
30,92%
|
WPA
2 |
1,470
|
1,480
|
1,680
|
2,610
|
2,860
|
3,200
|
3,243
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2600
|
0,3200
|
0,3200
|
-
|
-
|
0,4200
|
0,4267
|
Datum van publicatie
|
31/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
49,68
|
59,55
|
55,63
|
64,33
|
73,86
|
72,94
|
74,79
|
71,2
|
71,57
|
75,81
|
75,81
|
77,54
|
77,8
|
75,44
|
75,95
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
17,03
|
25,5
|
21,65
|
30,3
|
39,83
|
39,1
|
31,21
|
33,4
|
33,17
|
38,11
|
37,86
|
37,3
|
37,4
|
34,8
|
37,4
|
Operationele Marge
|
34,29%
|
42,82%
|
38,93%
|
47,1%
|
53,93%
|
53,6%
|
41,73%
|
46,91%
|
46,34%
|
50,27%
|
49,94%
|
48,11%
|
48,07%
|
46,13%
|
49,24%
|
Resultaat voor belastingen (EBT)
1 |
19,33
|
20,84
|
19,1
|
26,49
|
31,01
|
31,57
|
28,9
|
29,46
|
31,16
|
35,22
|
38,53
|
33,55
|
33,48
|
30,62
|
30,93
|
Nettowinst (verlies)
1 |
14,42
|
15,92
|
14,16
|
19,61
|
22,94
|
24,76
|
21,34
|
21,64
|
22,31
|
22,7
|
27,25
|
24,42
|
24,34
|
22,31
|
22,52
|
Nettomarge
|
29,02%
|
26,74%
|
25,46%
|
30,49%
|
31,07%
|
33,94%
|
28,53%
|
30,4%
|
31,17%
|
29,94%
|
35,94%
|
31,49%
|
31,29%
|
29,58%
|
29,66%
|
WPA
2 |
0,4600
|
0,5000
|
0,4500
|
0,6300
|
0,7400
|
0,8000
|
0,6900
|
0,7000
|
0,7300
|
0,7400
|
0,8900
|
0,7900
|
0,7950
|
0,7300
|
0,7350
|
Dividend per aandeel
2 |
0,0800
|
0,0800
|
0,0800
|
0,0800
|
0,1000
|
-
|
0,1000
|
0,1000
|
-
|
-
|
0,1000
|
0,1067
|
0,1067
|
0,1067
|
0,1100
|
Datum van publicatie
|
28/10/21
|
27/01/22
|
28/04/22
|
28/07/22
|
27/10/22
|
26/01/23
|
27/04/23
|
27/07/23
|
26/10/23
|
25/01/24
|
25/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
9,07%
|
9,59%
|
15,7%
|
17,6%
|
15,4%
|
13,5%
|
ROA (netto-inkomsten/totale activa)
|
0,98%
|
0,83%
|
0,83%
|
1,05%
|
1,15%
|
1,21%
|
1,18%
|
Totale activa
1 |
4.817
|
5.565
|
6.378
|
7.760
|
7.650
|
8.146
|
8.347
|
Nettoactief per aandeel
2 |
15,60
|
17,30
|
18,10
|
16,60
|
19,20
|
22,50
|
25,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
31/01/20
|
28/01/21
|
27/01/22
|
26/01/23
|
25/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
24,6
USD Gemiddelde koersdoel
29,5
USD Spread / Gemiddelde doel +19,92% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,69% | 751 mln. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | -11,67% | 138 mld. | | +0,10% | 139 mld. |
Banken - Andere
|