Beurs gesloten -
Bombay S.E.
12:13:46 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.783
INR
|
-0,26%
|
|
+3,74%
|
+20,71%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
25.679
|
38.693
|
111.723
|
118.711
|
61.478
|
127.345
|
-
|
-
|
Bedrijfswaarde
1 |
27.099
|
40.825
|
111.789
|
122.206
|
69.320
|
139.363
|
140.172
|
139.602
|
K/w-verhouding
|
27,1
x
|
23,6
x
|
133
x
|
109
x
|
39,1
x
|
85,4
x
|
49,4
x
|
34,2
x
|
Dividendrendement
|
-
|
0,26%
|
-
|
0,09%
|
-
|
0,13%
|
0,14%
|
0,15%
|
Marktkapitalisatie/omzet
|
0,93
x
|
0,98
x
|
3,69
x
|
2,82
x
|
0,89
x
|
1,78
x
|
1,47
x
|
1,22
x
|
Bedrijfswaarde/omzet
|
0,98
x
|
1,03
x
|
3,69
x
|
2,91
x
|
1
x
|
1,95
x
|
1,62
x
|
1,34
x
|
Bedrijfswaarde/EBITDA
|
12,7
x
|
13,2
x
|
50,7
x
|
44,4
x
|
16,6
x
|
27,6
x
|
21,6
x
|
17,2
x
|
Bedrijfswaarde/FCF
|
-14,8
x
|
28,5
x
|
307
x
|
-74,5
x
|
-20,3
x
|
-136
x
|
76,1
x
|
46,5
x
|
FCF Yield
|
-6,77%
|
3,51%
|
0,33%
|
-1,34%
|
-4,93%
|
-0,73%
|
1,31%
|
2,15%
|
Price to Book
|
2,6
x
|
3,31
x
|
6,96
x
|
6,85
x
|
3,22
x
|
6,16
x
|
5,51
x
|
4,77
x
|
Aantal aandelen (in duizenden)
|
31.447
|
31.447
|
33.694
|
33.694
|
33.694
|
33.694
|
-
|
-
|
Referentieprijs
2 |
816,6
|
1.230
|
3.316
|
3.523
|
1.825
|
3.780
|
3.780
|
3.780
|
Datum van publicatie
|
24/05/19
|
30/05/20
|
22/05/21
|
13/05/22
|
16/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
27.520
|
39.628
|
30.305
|
42.064
|
69.271
|
71.633
|
86.677
|
104.063
|
EBITDA
1 |
2.129
|
3.093
|
2.203
|
2.754
|
4.179
|
5.054
|
6.494
|
8.099
|
Bedrijfsresultaat (EBIT)
1 |
1.605
|
2.245
|
1.280
|
1.675
|
2.788
|
3.205
|
4.494
|
5.851
|
Operationele Marge
|
5,83%
|
5,67%
|
4,22%
|
3,98%
|
4,03%
|
4,47%
|
5,18%
|
5,62%
|
Resultaat voor belastingen (EBT)
1 |
1.359
|
1.907
|
1.201
|
1.543
|
2.197
|
2.124
|
3.547
|
5.098
|
Nettowinst (verlies)
1 |
936,6
|
1.584
|
815,9
|
1.092
|
1.572
|
1.524
|
2.585
|
3.716
|
Nettomarge
|
3,4%
|
4%
|
2,69%
|
2,6%
|
2,27%
|
2,13%
|
2,98%
|
3,57%
|
WPA
2 |
30,14
|
52,20
|
24,96
|
32,41
|
46,66
|
44,26
|
76,46
|
110,4
|
Free Cash Flow
1 |
-1.835
|
1.433
|
364,2
|
-1.641
|
-3.416
|
-1.021
|
1.842
|
3.001
|
FCF-marge
|
-6,67%
|
3,62%
|
1,2%
|
-3,9%
|
-4,93%
|
-1,43%
|
2,12%
|
2,88%
|
Kasstroomconversie (ebitda)
|
-
|
46,33%
|
16,53%
|
-
|
-
|
-
|
28,36%
|
37,06%
|
Kasstroomconversie (nettowinst)
|
-
|
90,45%
|
44,63%
|
-
|
-
|
-
|
71,25%
|
80,78%
|
Dividend per aandeel
2 |
-
|
3,200
|
-
|
3,200
|
-
|
4,886
|
5,457
|
5,562
|
Datum van publicatie
|
24/05/19
|
30/05/20
|
22/05/21
|
13/05/22
|
16/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.647
|
15.984
|
7.079
|
5.875
|
12.954
|
9.743
|
19.367
|
18.257
|
7.504
|
13.483
|
30.026
|
17.020
|
9.216
|
15.642
|
31.197
|
20.339
|
EBITDA
1 |
630,3
|
1.412
|
421,7
|
343
|
-
|
736,2
|
1.253
|
992,4
|
366,7
|
785,1
|
2.035
|
1.319
|
610,7
|
1.057
|
2.262
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
178,1
|
80,7
|
-
|
465,4
|
950,5
|
670,9
|
48,63
|
422
|
1.647
|
886,3
|
103,1
|
579,8
|
1.905
|
959,3
|
Operationele Marge
|
-
|
-
|
2,52%
|
1,37%
|
-
|
4,78%
|
4,91%
|
3,67%
|
0,65%
|
3,13%
|
5,48%
|
5,21%
|
1,12%
|
3,71%
|
6,11%
|
4,72%
|
Resultaat voor belastingen (EBT)
1 |
398,7
|
1.164
|
157,6
|
98,11
|
-
|
428,4
|
858,6
|
588,6
|
-73,19
|
222,1
|
1.459
|
626,9
|
-206,5
|
347,5
|
1.779
|
-
|
Nettowinst (verlies)
1 |
269,3
|
754,6
|
124,3
|
74,31
|
198,6
|
321,2
|
572,2
|
420,5
|
-29,8
|
141,5
|
1.040
|
456,4
|
-32,33
|
242,7
|
1.095
|
-
|
Nettomarge
|
3,52%
|
4,72%
|
1,76%
|
1,26%
|
1,53%
|
3,3%
|
2,95%
|
2,3%
|
-0,4%
|
1,05%
|
3,46%
|
2,68%
|
-0,35%
|
1,55%
|
3,51%
|
-
|
WPA
2 |
7,990
|
22,39
|
3,690
|
2,210
|
-
|
9,530
|
16,98
|
12,48
|
-0,8800
|
4,200
|
30,86
|
13,55
|
-4,600
|
7,460
|
33,52
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
30/01/21
|
22/05/21
|
7/08/21
|
30/10/21
|
30/10/21
|
29/01/22
|
13/05/22
|
9/08/22
|
21/10/22
|
23/01/23
|
16/05/23
|
25/07/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.420
|
2.132
|
66
|
3.495
|
7.843
|
12.018
|
12.826
|
12.256
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,667
x
|
0,6892
x
|
0,03
x
|
1,269
x
|
1,877
x
|
2,378
x
|
1,975
x
|
1,513
x
|
Free Cash Flow
1 |
-1.835
|
1.433
|
364
|
-1.641
|
-3.416
|
-1.021
|
1.842
|
3.001
|
ROE (netto-inkomsten/eigen vermogen)
|
9,97%
|
15%
|
5,97%
|
6,54%
|
8,63%
|
7,52%
|
11,7%
|
14,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
6%
|
-
|
-
|
-
|
3,3%
|
4,8%
|
5,4%
|
Totale activa
1 |
-
|
26.383
|
-
|
-
|
-
|
46.182
|
53.847
|
68.810
|
Nettoactief per aandeel
2 |
314,0
|
372,0
|
476,0
|
515,0
|
567,0
|
613,0
|
685,0
|
792,0
|
Cashflow per aandeel
2 |
-
|
-
|
67,60
|
74,10
|
95,10
|
150,0
|
162,0
|
179,0
|
Capex
1 |
1.204
|
1.449
|
1.845
|
4.137
|
6.622
|
3.763
|
3.002
|
2.885
|
Capex/omzet
|
4,38%
|
3,66%
|
6,09%
|
9,83%
|
9,56%
|
5,25%
|
3,46%
|
2,77%
|
Datum van publicatie
|
24/05/19
|
30/05/20
|
22/05/21
|
13/05/22
|
16/05/23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3.780
INR Gemiddelde koersdoel
3.692
INR Spread / Gemiddelde doel -2,30% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,86% | 69,15 mld. | | +5,31% | 54,51 mld. | | +12,96% | 44,37 mld. | | -7,94% | 39,35 mld. | | +6,61% | 17 mld. | | +3,44% | 16,3 mld. | | +0,93% | 12,2 mld. | | -27,20% | 9,48 mld. | | +23,39% | 7,48 mld. |
Verwarmings-, ventilatie- en airconditioningsystemen
|