Beurs gesloten -
Borsa Istanbul
17:09:30 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
180,2
TRY
|
-0,55%
|
|
+5,01%
|
+31,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
13.666
|
13.725
|
17.538
|
40.115
|
81.414
|
106.697
|
-
|
Bedrijfswaarde
1 |
18.021
|
17.341
|
28.450
|
53.130
|
98.835
|
128.263
|
121.604
|
K/w-verhouding
|
13,4
x
|
16,8
x
|
16,4
x
|
11,7
x
|
3,68
x
|
8,28
x
|
6,44
x
|
Dividendrendement
|
2,19%
|
8,35%
|
6,26%
|
-
|
1,71%
|
3,62%
|
4,16%
|
Marktkapitalisatie/omzet
|
0,59
x
|
0,51
x
|
0,45
x
|
0,44
x
|
0,51
x
|
0,47
x
|
0,36
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
0,65
x
|
0,72
x
|
0,59
x
|
0,62
x
|
0,56
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
4,46
x
|
3,4
x
|
4,05
x
|
3,05
x
|
3,65
x
|
2,82
x
|
2,13
x
|
Bedrijfswaarde/FCF
|
7,72
x
|
5,4
x
|
5,74
x
|
-
|
8,43
x
|
9,44
x
|
6,77
x
|
FCF Yield
|
13%
|
18,5%
|
17,4%
|
-
|
11,9%
|
10,6%
|
14,8%
|
Price to Book
|
1,05
x
|
1,07
x
|
0,94
x
|
-
|
1,26
x
|
1,65
x
|
1,66
x
|
Aantal aandelen (in duizenden)
|
592.105
|
592.105
|
592.105
|
592.105
|
592.105
|
592.105
|
-
|
Referentieprijs
2 |
23,08
|
23,18
|
29,62
|
67,75
|
137,5
|
180,2
|
180,2
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
23/02/22
|
28/02/23
|
21/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
23.314
|
26.743
|
39.296
|
90.504
|
159.877
|
229.189
|
296.939
|
EBITDA
1 |
4.038
|
5.094
|
7.024
|
17.419
|
27.045
|
45.436
|
57.079
|
Bedrijfsresultaat (EBIT)
1 |
2.234
|
2.717
|
4.393
|
12.175
|
19.892
|
37.907
|
47.491
|
Operationele Marge
|
9,58%
|
10,16%
|
11,18%
|
13,45%
|
12,44%
|
16,54%
|
15,99%
|
Resultaat voor belastingen (EBT)
1 |
1.945
|
2.067
|
3.803
|
9.340
|
41.453
|
28.775
|
38.626
|
Nettowinst (verlies)
1 |
1.022
|
814,8
|
1.068
|
3.429
|
22.129
|
12.598
|
15.225
|
Nettomarge
|
4,38%
|
3,05%
|
2,72%
|
3,79%
|
13,84%
|
5,5%
|
5,13%
|
WPA
2 |
1,725
|
1,376
|
1,804
|
5,791
|
37,37
|
21,77
|
28,00
|
Free Cash Flow
1 |
2.334
|
3.211
|
4.957
|
-
|
11.731
|
13.582
|
17.967
|
FCF-marge
|
10,01%
|
12,01%
|
12,61%
|
-
|
7,34%
|
5,93%
|
6,05%
|
Kasstroomconversie (ebitda)
|
57,8%
|
63,04%
|
70,57%
|
-
|
43,37%
|
29,89%
|
31,48%
|
Kasstroomconversie (nettowinst)
|
228,49%
|
394,11%
|
463,98%
|
-
|
53,01%
|
107,81%
|
118,01%
|
Dividend per aandeel
2 |
0,5060
|
1,935
|
1,854
|
-
|
2,350
|
6,532
|
7,497
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
23/02/22
|
28/02/23
|
21/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
11.787
|
10.962
|
13.769
|
24.536
|
29.767
|
22.432
|
24.566
|
38.002
|
49.790
|
47.519
|
43.885
|
67.207
|
77.723
|
EBITDA
1 |
2.355
|
1.883
|
2.251
|
5.690
|
6.662
|
3.493
|
3.886
|
8.303
|
12.388
|
2.469
|
7.338
|
14.466
|
18.877
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.017
|
-
|
-
|
-
|
1.396
|
2.757
|
-
|
-
|
-
|
5.592
|
12.591
|
16.858
|
Operationele Marge
|
-
|
9,28%
|
-
|
-
|
-
|
6,22%
|
11,22%
|
-
|
-
|
-
|
12,74%
|
18,73%
|
21,69%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-198,4
|
-132
|
1.426
|
2.082
|
53,43
|
408,5
|
2.872
|
4.732
|
14.117
|
1.428
|
3.862
|
5.563
|
Nettomarge
|
-
|
-1,81%
|
-0,96%
|
5,81%
|
6,99%
|
0,24%
|
1,66%
|
7,56%
|
9,5%
|
29,71%
|
3,25%
|
5,75%
|
7,16%
|
WPA
2 |
0,9398
|
-0,3352
|
-0,2229
|
2,408
|
3,516
|
0,0903
|
0,6899
|
4,851
|
7,991
|
23,84
|
2,411
|
6,523
|
9,395
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
23/02/22
|
9/05/22
|
10/08/22
|
2/11/22
|
28/02/23
|
3/05/23
|
8/08/23
|
1/11/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
4.355
|
3.617
|
10.912
|
13.015
|
17.420
|
21.566
|
14.907
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,078
x
|
0,71
x
|
1,554
x
|
0,7472
x
|
0,6441
x
|
0,4746
x
|
0,2612
x
|
Free Cash Flow
1 |
2.334
|
3.211
|
4.957
|
-
|
11.731
|
13.582
|
17.967
|
ROE (netto-inkomsten/eigen vermogen)
|
8,46%
|
6,27%
|
6,78%
|
-
|
34,3%
|
24,7%
|
35%
|
ROA (netto-inkomsten/totale activa)
|
2,39%
|
1,69%
|
1,58%
|
3,13%
|
8,3%
|
5,84%
|
5,85%
|
Totale activa
1 |
42.741
|
48.231
|
67.798
|
109.433
|
266.736
|
215.756
|
260.255
|
Nettoactief per aandeel
2 |
21,90
|
21,60
|
31,60
|
-
|
109,0
|
109,0
|
109,0
|
Cashflow per aandeel
2 |
7,020
|
8,370
|
13,60
|
-
|
37,70
|
65,50
|
85,80
|
Capex
1 |
1.823
|
1.746
|
3.116
|
-
|
10.601
|
16.798
|
21.258
|
Capex/omzet
|
7,82%
|
6,53%
|
7,93%
|
-
|
6,63%
|
7,33%
|
7,16%
|
Datum van publicatie
|
27/02/20
|
25/02/21
|
23/02/22
|
28/02/23
|
21/03/24
|
-
|
-
|
Laatste slotkoers
180,2
TRY Gemiddelde koersdoel
187,9
TRY Spread / Gemiddelde doel +4,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +31,05% | 3,29 mld. | | -3,94% | 119 mld. | | +384,45% | 67,41 mld. | | +7,57% | 47,58 mld. | | -12,53% | 36,89 mld. | | 0,00% | 23,13 mld. | | +12,68% | 19,06 mld. | | -25,17% | 18,42 mld. | | +3,94% | 17,59 mld. | | +6,29% | 15,06 mld. |
Brouwers - Andere
|