Beurs gesloten -
Nasdaq
22:00:00 01-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
26,49
USD
|
+2,32%
|
|
+2,28%
|
+16,90%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
739,9
|
643,3
|
517,3
|
432,4
|
331,8
|
388,4
|
-
|
-
|
Bedrijfswaarde
1 |
739,9
|
643,3
|
422,9
|
432,4
|
331,8
|
304,4
|
388,4
|
388,4
|
K/w-verhouding
|
27,4
x
|
-26,8
x
|
128
x
|
-29
x
|
-4,02
x
|
-173
x
|
64,1
x
|
70,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
6,46
x
|
4,93
x
|
3,5
x
|
2,77
x
|
1,99
x
|
2,28
x
|
2,14
x
|
2
x
|
Bedrijfswaarde/omzet
|
6,46
x
|
4,93
x
|
2,86
x
|
2,77
x
|
1,99
x
|
1,79
x
|
2,14
x
|
2
x
|
Bedrijfswaarde/EBITDA
|
15
x
|
26,9
x
|
25,7
x
|
34,3
x
|
21,4
x
|
11,6
x
|
12,8
x
|
11
x
|
Bedrijfswaarde/FCF
|
21,6
x
|
56,3
x
|
130
x
|
-141
x
|
-
|
38
x
|
28,7
x
|
16,7
x
|
FCF Yield
|
4,62%
|
1,78%
|
0,77%
|
-0,71%
|
-
|
2,63%
|
3,48%
|
6%
|
Price to Book
|
-
|
-
|
1,8
x
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
14.269
|
14.215
|
14.437
|
14.610
|
14.641
|
14.662
|
-
|
-
|
Referentieprijs
2 |
51,85
|
45,26
|
35,83
|
29,60
|
22,66
|
26,49
|
26,49
|
26,49
|
Datum van publicatie
|
20/02/20
|
4/03/21
|
8/03/22
|
6/03/23
|
13/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
114,6
|
130,5
|
147,8
|
156,2
|
166,7
|
170,3
|
181,8
|
193,9
|
EBITDA
1 |
49,18
|
23,94
|
16,43
|
12,6
|
15,52
|
26,21
|
30,34
|
35,27
|
Bedrijfsresultaat (EBIT)
1 |
37,11
|
-28,32
|
2,615
|
-19,4
|
-87,64
|
-8,248
|
7,594
|
1,531
|
Operationele Marge
|
32,38%
|
-21,71%
|
1,77%
|
-12,42%
|
-52,58%
|
-4,84%
|
4,18%
|
0,79%
|
Resultaat voor belastingen (EBT)
1 |
36,12
|
-28,62
|
2,427
|
-18,75
|
-85,33
|
-3,415
|
7,78
|
6,166
|
Nettowinst (verlies)
1 |
27,19
|
-23,98
|
4,134
|
-14,86
|
-82,67
|
-2,211
|
6,064
|
5,596
|
Nettomarge
|
23,73%
|
-18,38%
|
2,8%
|
-9,51%
|
-49,6%
|
-1,3%
|
3,34%
|
2,89%
|
WPA
2 |
1,890
|
-1,690
|
0,2800
|
-1,020
|
-5,640
|
-0,1533
|
0,4133
|
0,3750
|
Free Cash Flow
1 |
34,18
|
11,44
|
3,254
|
-3,077
|
-
|
8,019
|
13,52
|
23,29
|
FCF-marge
|
29,82%
|
8,77%
|
2,2%
|
-1,97%
|
-
|
4,71%
|
7,44%
|
12,01%
|
Kasstroomconversie (ebitda)
|
69,49%
|
47,78%
|
19,8%
|
-
|
-
|
30,59%
|
44,57%
|
66,04%
|
Kasstroomconversie (nettowinst)
|
125,69%
|
-
|
78,71%
|
-
|
-
|
-
|
222,98%
|
416,25%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20/02/20
|
4/03/21
|
8/03/22
|
6/03/23
|
13/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
39,54
|
35,82
|
36,69
|
39,66
|
40,26
|
39,62
|
37,92
|
44,3
|
41,46
|
42,97
|
39,14
|
43,78
|
42,73
|
44,62
|
41,27
|
EBITDA
1 |
5,747
|
-0,199
|
2,608
|
4,42
|
4,05
|
1,375
|
-1,204
|
6,272
|
4,65
|
5,798
|
4,442
|
7,945
|
7,068
|
6,758
|
6,092
|
Bedrijfsresultaat (EBIT)
1 |
1,3
|
-9,123
|
-3,554
|
-3,381
|
-5,798
|
-6,667
|
-12,55
|
-3,631
|
-7,674
|
-63,78
|
-5,635
|
-0,53
|
-1,422
|
-0,6615
|
-0,618
|
Operationele Marge
|
3,29%
|
-25,47%
|
-9,69%
|
-8,53%
|
-14,4%
|
-16,83%
|
-33,1%
|
-8,2%
|
-18,51%
|
-148,43%
|
-14,4%
|
-1,21%
|
-3,33%
|
-1,48%
|
-1,5%
|
Resultaat voor belastingen (EBT)
1 |
1,252
|
-9,17
|
-3,708
|
-3,285
|
-5,362
|
-6,391
|
-12,01
|
-3,07
|
-7,039
|
-63,2
|
-3,64
|
0,7633
|
-0,3893
|
-0,1493
|
-0,187
|
Nettowinst (verlies)
1 |
0,558
|
-5,793
|
-2,933
|
-2,843
|
-4,175
|
-4,908
|
-10,35
|
-2,741
|
-6,576
|
-63
|
-2,708
|
0,7917
|
-0,1963
|
-0,099
|
-0,1657
|
Nettomarge
|
1,41%
|
-16,17%
|
-7,99%
|
-7,17%
|
-10,37%
|
-12,39%
|
-27,29%
|
-6,19%
|
-15,86%
|
-146,61%
|
-6,92%
|
1,81%
|
-0,46%
|
-0,22%
|
-0,4%
|
WPA
2 |
0,0400
|
-0,4000
|
-0,2000
|
-0,2000
|
-0,2900
|
-0,3400
|
-0,7100
|
-0,1900
|
-0,4500
|
-4,300
|
-0,1867
|
0,0567
|
-0,0133
|
-0,006670
|
-0,0100
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
4/11/21
|
8/03/22
|
5/05/22
|
3/08/22
|
8/11/22
|
6/03/23
|
9/05/23
|
8/08/23
|
2/11/23
|
13/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
94,4
|
-
|
-
|
84
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
34,2
|
11,4
|
3,25
|
-3,08
|
-
|
8,02
|
13,5
|
23,3
|
ROE (netto-inkomsten/eigen vermogen)
|
10,7%
|
-8,55%
|
1,48%
|
-5,19%
|
-
|
-3,2%
|
5,5%
|
-
|
ROA (netto-inkomsten/totale activa)
|
9,66%
|
-6,89%
|
1,16%
|
-4,27%
|
-
|
-2,5%
|
4,4%
|
-
|
Totale activa
1 |
281,5
|
348,2
|
356,6
|
348,3
|
-
|
88,45
|
137,8
|
-
|
Nettoactief per aandeel
|
-
|
-
|
19,90
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2,83
|
1,63
|
5,14
|
7,49
|
-
|
10,8
|
9,75
|
8
|
Capex/omzet
|
2,47%
|
1,25%
|
3,48%
|
4,79%
|
-
|
6,31%
|
5,36%
|
4,13%
|
Datum van publicatie
|
20/02/20
|
4/03/21
|
8/03/22
|
6/03/23
|
13/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
26,49
USD Gemiddelde koersdoel
30,33
USD Spread / Gemiddelde doel +14,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,90% | 388 mln. | | -3,93% | 86,16 mld. | | +2,76% | 40,17 mld. | | -16,48% | 31,47 mld. | | +53,93% | 25,24 mld. | | -13,58% | 15,82 mld. | | -9,12% | 11,96 mld. | | -42,56% | 11,61 mld. | | +4,87% | 8,84 mld. | | -2,11% | 7,93 mld. |
Biofarmaceutica
|