slotkoers
Nyse
00:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
65,61
USD
|
-0,24%
|
|
-0,12%
|
+16,35%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.614
|
11.207
|
17.860
|
36.506
|
52.890
|
67.182
|
-
|
-
|
Bedrijfswaarde
1 |
11.688
|
23.046
|
30.167
|
33.576
|
45.054
|
65.054
|
65.054
|
70.317
|
K/w-verhouding
|
21,8
x
|
-
|
9,89
x
|
-
|
-
|
15,8
x
|
12,9
x
|
-
|
Dividendrendement
|
4,93%
|
4,12%
|
2,62%
|
2,51%
|
1,85%
|
1,57%
|
1,72%
|
1,97%
|
Marktkapitalisatie/omzet
|
6,49
x
|
5,87
x
|
8
x
|
13,9
x
|
16,7
x
|
18,9
x
|
16,6
x
|
14,2
x
|
Bedrijfswaarde/omzet
|
7,15
x
|
12,1
x
|
13,5
x
|
12,8
x
|
14,2
x
|
18,3
x
|
16,1
x
|
14,9
x
|
Bedrijfswaarde/EBITDA
|
8,63
x
|
24,8
x
|
15,1
x
|
16,8
x
|
7,82
x
|
9,86
x
|
8,5
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
8,2
x
|
12,8
x
|
4,76
x
|
91,6
x
|
3,77
x
|
6,19
x
|
4,98
x
|
2,64
x
|
Aantal aandelen (in duizenden)
|
222.462
|
228.816
|
246.579
|
572.284
|
567.555
|
569.004
|
-
|
-
|
Referentieprijs
2 |
47,71
|
48,98
|
72,43
|
63,79
|
93,19
|
118,1
|
118,1
|
118,1
|
Datum van publicatie
|
30/01/20
|
3/02/21
|
11/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.635
|
1.909
|
2.233
|
2.620
|
3.164
|
3.561
|
4.049
|
4.718
|
EBITDA
1 |
1.355
|
928,1
|
2.004
|
2.004
|
5.762
|
6.600
|
7.651
|
-
|
Bedrijfsresultaat (EBIT)
1 |
902,2
|
1.041
|
1.198
|
1.410
|
1.768
|
2.033
|
2.376
|
2.865
|
Operationele Marge
|
55,18%
|
54,5%
|
53,66%
|
53,83%
|
55,88%
|
57,1%
|
58,69%
|
60,73%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
806,5
|
-
|
1.802
|
-
|
-
|
4.603
|
5.616
|
-
|
Nettomarge
|
49,33%
|
-
|
80,68%
|
-
|
-
|
129,28%
|
138,7%
|
-
|
WPA
2 |
2,190
|
-
|
7,320
|
-
|
-
|
7,470
|
9,132
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,350
|
2,020
|
1,900
|
1,600
|
1,720
|
1,849
|
2,035
|
2,328
|
Datum van publicatie
|
30/01/20
|
3/02/21
|
11/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
597,5
|
583,7
|
636,7
|
670,5
|
728,6
|
742
|
793
|
834
|
795
|
839
|
872,9
|
907,4
|
941,4
|
945,6
|
982,4
|
EBITDA
1 |
-
|
-
|
-
|
526,6
|
-
|
1.258
|
1.441
|
1.590
|
1.473
|
1.538
|
1.585
|
1.722
|
1.790
|
1.841
|
-
|
Bedrijfsresultaat (EBIT)
1 |
309,1
|
310
|
341,1
|
364,6
|
394,3
|
397
|
442
|
472
|
457
|
462
|
486,3
|
529,4
|
555,6
|
547,2
|
572,5
|
Operationele Marge
|
51,73%
|
53,11%
|
53,57%
|
54,38%
|
54,12%
|
53,5%
|
55,74%
|
56,59%
|
57,48%
|
55,07%
|
55,71%
|
58,34%
|
59,02%
|
57,87%
|
58,27%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
234,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
39,23%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,9100
|
-1,500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,4000
|
0,4000
|
0,4000
|
0,4300
|
0,4300
|
0,4300
|
0,4300
|
0,4300
|
0,4604
|
0,4604
|
0,4604
|
0,5047
|
0,4972
|
Datum van publicatie
|
11/02/22
|
5/05/22
|
4/08/22
|
2/11/22
|
9/02/23
|
9/05/23
|
3/08/23
|
1/11/23
|
8/02/24
|
2/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.075
|
11.839
|
12.307
|
-
|
-
|
-
|
-
|
3.134
|
Nettokaspositie
1 |
-
|
-
|
-
|
2.930
|
7.836
|
2.128
|
2.128
|
-
|
Hefboom (schuld/ebitda)
|
0,7933
x
|
12,76
x
|
6,142
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
69,1%
|
54,4%
|
77,9%
|
150%
|
39,2%
|
32,2%
|
33,6%
|
34,4%
|
ROA (netto-inkomsten/totale activa)
|
15,4%
|
5,54%
|
7,5%
|
-
|
-
|
1,63%
|
1,98%
|
-
|
Totale activa
1 |
5.254
|
-
|
24.024
|
-
|
-
|
283.286
|
283.224
|
-
|
Nettoactief per aandeel
2 |
5,820
|
3,820
|
15,20
|
0,7000
|
24,70
|
19,10
|
23,70
|
44,70
|
Cashflow per aandeel
2 |
-
|
-7,100
|
4,500
|
6,480
|
-
|
4,000
|
4,010
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/01/20
|
3/02/21
|
11/02/22
|
9/02/23
|
8/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
118,1
USD Gemiddelde koersdoel
125,6
USD Spread / Gemiddelde doel +6,39% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,34% | 94,38 mld. | | +7,06% | 64,45 mld. | | +15,06% | 44,79 mld. | | +12,47% | 42,43 mld. | | +26,64% | 37,37 mld. | | +7,08% | 25,75 mld. | | -4,47% | 22,29 mld. | | -0,28% | 18,39 mld. | | -0,47% | 17,18 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|