Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,45
USD
|
-2,03%
|
|
+9,85%
|
-44,66%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
289,1
|
246,8
|
440,3
|
80,96
|
90,77
|
50,23
|
-
|
-
|
Bedrijfswaarde
1 |
289,1
|
246,8
|
440,3
|
80,96
|
90,77
|
50,23
|
50,23
|
50,23
|
K/w-verhouding
|
-14,6
x
|
-20,6
x
|
-29,1
x
|
-3,49
x
|
-4,85
x
|
-1,86
x
|
-2,08
x
|
-2,99
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
10,3
x
|
8,91
x
|
9,07
x
|
1,82
x
|
1,73
x
|
1,01
x
|
0,92
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
10,3
x
|
8,91
x
|
9,07
x
|
1,82
x
|
1,73
x
|
1,01
x
|
0,92
x
|
0,79
x
|
Bedrijfswaarde/EBITDA
|
-17
x
|
-17
x
|
-50
x
|
-5,27
x
|
-6,78
x
|
-2,9
x
|
-3,45
x
|
-7,74
x
|
Bedrijfswaarde/FCF
|
-14,6
x
|
-14,8
x
|
-39,4
x
|
-3,8
x
|
-15,7
x
|
-1,84
x
|
-1,78
x
|
-7,34
x
|
FCF Yield
|
-6,84%
|
-6,75%
|
-2,54%
|
-26,3%
|
-6,37%
|
-54,4%
|
-56,2%
|
-13,6%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
34.168
|
34.275
|
34.344
|
34.598
|
34.644
|
34.644
|
-
|
-
|
Referentieprijs
2 |
8,460
|
7,200
|
12,82
|
2,340
|
2,620
|
1,450
|
1,450
|
1,450
|
Datum van publicatie
|
16/03/20
|
31/03/21
|
17/03/22
|
16/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28,15
|
27,71
|
48,52
|
44,51
|
52,35
|
49,94
|
54,52
|
63,77
|
EBITDA
1 |
-16,96
|
-14,5
|
-8,802
|
-15,37
|
-13,39
|
-17,31
|
-14,55
|
-6,488
|
Bedrijfsresultaat (EBIT)
1 |
-20,91
|
-20,08
|
-14,45
|
-23,56
|
-17,26
|
-22,82
|
-20,58
|
-11,34
|
Operationele Marge
|
-74,28%
|
-72,47%
|
-29,78%
|
-52,94%
|
-32,97%
|
-45,69%
|
-37,75%
|
-17,78%
|
Resultaat voor belastingen (EBT)
1 |
-19,91
|
-19,41
|
-14,82
|
-22,91
|
-21,28
|
-27,29
|
-24,86
|
-16,98
|
Nettowinst (verlies)
1 |
-19,65
|
-11,9
|
-15,17
|
-23,18
|
-18,71
|
-27,68
|
-25,17
|
-17,28
|
Nettomarge
|
-69,79%
|
-42,93%
|
-31,27%
|
-52,09%
|
-35,75%
|
-55,43%
|
-46,16%
|
-27,09%
|
WPA
2 |
-0,5800
|
-0,3500
|
-0,4400
|
-0,6700
|
-0,5400
|
-0,7800
|
-0,6960
|
-0,4850
|
Free Cash Flow
1 |
-19,78
|
-16,65
|
-11,17
|
-21,29
|
-5,782
|
-27,31
|
-28,22
|
-6,843
|
FCF-marge
|
-70,24%
|
-60,07%
|
-23,03%
|
-47,83%
|
-11,05%
|
-54,69%
|
-51,75%
|
-10,73%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/03/20
|
31/03/21
|
17/03/22
|
16/03/23
|
21/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
11,83
|
16,82
|
12,49
|
10,29
|
9,114
|
12,61
|
12,14
|
13,57
|
11,98
|
14,66
|
9,527
|
12,22
|
12,22
|
15,97
|
10,56
|
EBITDA
1 |
-2,73
|
-0,3
|
-3,994
|
-3,384
|
-3,878
|
-4,116
|
-3,997
|
-1,623
|
-3,073
|
-4,693
|
-5,412
|
-4,361
|
-4,496
|
-3,067
|
-2,974
|
Bedrijfsresultaat (EBIT)
1 |
-3,968
|
-1,692
|
-5,871
|
-5,976
|
-5,782
|
-5,933
|
-5,611
|
-1,235
|
-4,637
|
-5,776
|
-6,724
|
-5,686
|
-5,858
|
-4,548
|
-4,558
|
Operationele Marge
|
-33,54%
|
-10,06%
|
-46,99%
|
-58,06%
|
-63,44%
|
-47,05%
|
-46,21%
|
-9,1%
|
-38,72%
|
-39,39%
|
-70,58%
|
-46,53%
|
-47,96%
|
-28,48%
|
-43,14%
|
Resultaat voor belastingen (EBT)
1 |
-4,161
|
-1,876
|
-5,898
|
-5,354
|
-5,745
|
-5,914
|
-5,799
|
-0,953
|
-4,993
|
-9,537
|
-7,836
|
-6,824
|
-6,996
|
-5,686
|
-5,408
|
Nettowinst (verlies)
1 |
-4,222
|
-2,003
|
-5,945
|
-5,426
|
-5,764
|
-6,049
|
-3,483
|
-0,994
|
-4,629
|
-9,607
|
-7,941
|
-6,901
|
-7,082
|
-5,78
|
-5,466
|
Nettomarge
|
-35,69%
|
-11,91%
|
-47,59%
|
-52,72%
|
-63,24%
|
-47,97%
|
-28,69%
|
-7,33%
|
-38,65%
|
-65,52%
|
-83,35%
|
-56,47%
|
-57,97%
|
-36,19%
|
-51,74%
|
WPA
2 |
-0,1200
|
-0,0600
|
-0,1700
|
-0,1600
|
-0,1700
|
-0,1700
|
-0,1000
|
-0,0300
|
-0,1300
|
-0,2800
|
-0,2160
|
-0,1980
|
-0,1960
|
-0,1720
|
-0,1533
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/21
|
17/03/22
|
12/05/22
|
11/08/22
|
10/11/22
|
16/03/23
|
11/05/23
|
10/08/23
|
9/11/23
|
21/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-19,8
|
-16,6
|
-11,2
|
-21,3
|
-5,78
|
-27,3
|
-28,2
|
-6,84
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
1,3
|
0,58
|
0,72
|
1,01
|
0,53
|
1
|
1
|
1,03
|
Capex/omzet
|
4,62%
|
2,1%
|
1,49%
|
2,27%
|
1,02%
|
2%
|
1,83%
|
1,61%
|
Datum van publicatie
|
16/03/20
|
31/03/21
|
17/03/22
|
16/03/23
|
21/03/24
|
-
|
-
|
-
|
Laatste slotkoers
1,45
USD Gemiddelde koersdoel
3,625
USD Spread / Gemiddelde doel +150,00% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -44,66% | 50,23 mln. | | -2,31% | 187 mld. | | -3,20% | 106 mld. | | -5,04% | 66,9 mld. | | +0,20% | 49,45 mld. | | +17,29% | 48 mld. | | +4,06% | 40,84 mld. | | +2,07% | 26,48 mld. | | +2,36% | 26,25 mld. | | +12,96% | 24,62 mld. |
Medische apparatuur, benodigdheden & distributie - Andere
|