Vertraagde tijd
Japan Exchange
02:52:16 26-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.935
JPY
|
+1,75%
|
|
+5,34%
|
+34,65%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
36.781
|
50.309
|
75.706
|
67.809
|
65.426
|
78.451
|
Bedrijfswaarde
1 |
21.932
|
33.348
|
54.107
|
45.160
|
39.216
|
50.364
|
K/w-verhouding
|
14,2
x
|
14,3
x
|
18
x
|
17,1
x
|
14,5
x
|
14,5
x
|
Dividendrendement
|
2,12%
|
1,91%
|
1,69%
|
1,89%
|
2,06%
|
1,98%
|
Marktkapitalisatie/omzet
|
0,92
x
|
1,11
x
|
1,57
x
|
1,56
x
|
1,42
x
|
1,47
x
|
Bedrijfswaarde/omzet
|
0,55
x
|
0,74
x
|
1,12
x
|
1,04
x
|
0,85
x
|
0,94
x
|
Bedrijfswaarde/EBITDA
|
5,32
x
|
6,27
x
|
8,18
x
|
7,55
x
|
5,78
x
|
6,31
x
|
Bedrijfswaarde/FCF
|
23,9
x
|
8,5
x
|
9,78
x
|
24,6
x
|
7,45
x
|
25,3
x
|
FCF Yield
|
4,18%
|
11,8%
|
10,2%
|
4,07%
|
13,4%
|
3,95%
|
Price to Book
|
1,49
x
|
3,65
x
|
2,47
x
|
1,95
x
|
1,73
x
|
1,88
x
|
Aantal aandelen (in duizenden)
|
21.353
|
21.354
|
21.356
|
21.357
|
21.381
|
21.318
|
Referentieprijs
2 |
1.722
|
2.356
|
3.545
|
3.175
|
3.060
|
3.680
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
40.176
|
45.174
|
48.192
|
43.416
|
46.188
|
53.347
|
EBITDA
1 |
4.120
|
5.319
|
6.612
|
5.981
|
6.790
|
7.981
|
Bedrijfsresultaat (EBIT)
1 |
3.752
|
4.952
|
6.266
|
5.639
|
6.602
|
7.774
|
Operationele Marge
|
9,34%
|
10,96%
|
13%
|
12,99%
|
14,29%
|
14,57%
|
Resultaat voor belastingen (EBT)
1 |
4.025
|
5.241
|
6.548
|
5.923
|
6.927
|
8.128
|
Nettowinst (verlies)
1 |
2.582
|
3.530
|
4.214
|
3.961
|
4.517
|
5.420
|
Nettomarge
|
6,43%
|
7,81%
|
8,74%
|
9,12%
|
9,78%
|
10,16%
|
WPA
2 |
120,9
|
165,3
|
197,3
|
185,5
|
211,3
|
254,0
|
Free Cash Flow
1 |
916
|
3.923
|
5.531
|
1.838
|
5.266
|
1.988
|
FCF-marge
|
2,28%
|
8,68%
|
11,48%
|
4,23%
|
11,4%
|
3,73%
|
Kasstroomconversie (ebitda)
|
22,23%
|
73,75%
|
83,65%
|
30,74%
|
77,56%
|
24,91%
|
Kasstroomconversie (nettowinst)
|
35,48%
|
111,13%
|
131,26%
|
46,41%
|
116,59%
|
36,67%
|
Dividend per aandeel
2 |
36,50
|
45,00
|
60,00
|
60,00
|
63,00
|
73,00
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
24/06/22
|
23/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
24.151
|
21.106
|
11.215
|
23.434
|
9.910
|
12.844
|
14.056
|
25.035
|
10.868
|
14.461
|
28.366
|
13.820
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.305
|
2.917
|
1.471
|
3.220
|
1.352
|
2.029
|
2.065
|
3.740
|
1.551
|
2.227
|
4.488
|
2.232
|
Operationele Marge
|
13,68%
|
13,82%
|
13,12%
|
13,74%
|
13,64%
|
15,8%
|
14,69%
|
14,94%
|
14,27%
|
15,4%
|
15,82%
|
16,15%
|
Resultaat voor belastingen (EBT)
1 |
3.451
|
2.994
|
1.510
|
3.358
|
1.433
|
2.138
|
2.167
|
3.904
|
1.653
|
2.371
|
4.689
|
2.328
|
Nettowinst (verlies)
1 |
2.231
|
1.963
|
1.006
|
2.238
|
789
|
1.490
|
1.423
|
2.579
|
1.067
|
1.578
|
3.114
|
1.538
|
Nettomarge
|
9,24%
|
9,3%
|
8,97%
|
9,55%
|
7,96%
|
11,6%
|
10,12%
|
10,3%
|
9,82%
|
10,91%
|
10,98%
|
11,13%
|
WPA
2 |
104,5
|
91,95
|
47,05
|
104,8
|
36,89
|
69,71
|
66,61
|
120,8
|
50,06
|
74,02
|
146,1
|
72,21
|
Dividend per aandeel
|
25,00
|
30,00
|
-
|
30,00
|
-
|
-
|
-
|
33,00
|
-
|
-
|
40,00
|
-
|
Datum van publicatie
|
1/11/19
|
30/10/20
|
29/10/21
|
29/10/21
|
28/01/22
|
13/05/22
|
29/07/22
|
28/10/22
|
27/01/23
|
28/07/23
|
27/10/23
|
26/01/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
14.849
|
16.961
|
21.599
|
22.649
|
26.210
|
28.087
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
916
|
3.923
|
5.531
|
1.838
|
5.266
|
1.988
|
ROE (netto-inkomsten/eigen vermogen)
|
10,7%
|
13,2%
|
14,4%
|
11,9%
|
12,4%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
6,4%
|
7,44%
|
8,4%
|
6,99%
|
7,41%
|
7,82%
|
Totale activa
1 |
40.334
|
47.459
|
50.139
|
56.677
|
60.984
|
69.348
|
Nettoactief per aandeel
2 |
1.158
|
645,0
|
1.433
|
1.624
|
1.769
|
1.961
|
Cashflow per aandeel
2 |
611,0
|
397,0
|
1.011
|
1.037
|
1.226
|
1.261
|
Capex
1 |
97
|
49
|
34
|
38
|
50
|
315
|
Capex/omzet
|
0,24%
|
0,11%
|
0,07%
|
0,09%
|
0,11%
|
0,59%
|
Datum van publicatie
|
22/06/18
|
21/06/19
|
19/06/20
|
18/06/21
|
24/06/22
|
23/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +34,65% | 635 mln. | | +13,99% | 38,77 mld. | | +2,98% | 15,61 mld. | | -11,29% | 8,41 mld. | | +5,63% | 7,12 mld. | | +17,49% | 5,69 mld. | | -48,18% | 4,21 mld. | | +17,81% | 3,06 mld. | | -0,46% | 2,18 mld. | | -14,72% | 2,07 mld. |
Technologie-advies en -uitbestedingsdiensten
|