ASAHI INTECC CO., LTD. Toevoegen aan een lijst
Financiën Asahi Intecc Co., Ltd.
Aandelen
7747
JP3110650003
Medische apparatuur, benodigdheden & distributie
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.321 JPY | -0,34% |
|
+1,89% | -19,09% |
| 14/02 | Asahi Intecc's fiscale winst in H1 met 31% gestegen | MT |
| 2023 | Winst toerekenbaar aan Asahi Intecc stijgt met 50,1% in fiscaal eerste kwartaal op aanzienlijk hogere omzet | MT |
Totale waarde
| Fiscaal tijdperk: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 690.574 | 798.502 | 705.102 | 556.289 | 763.540 | 630.443 | - | - |
| Bedrijfswaarde 1 | 677.814 | 787.860 | 691.787 | 536.147 | 742.909 | 609.527 | 604.476 | 597.321 |
| K/w-verhouding | 61,3 x | 87 x | 69,4 x | 51,2 x | 58,3 x | 38,8 x | 34,3 x | 30 x |
| Dividendrendement | 0,81% | 0,29% | 0,42% | 0,59% | 0,52% | 0,76% | 0,87% | 0,98% |
| Marktkapitalisatie/omzet | 12,1 x | 14,1 x | 11,5 x | 7,16 x | 8,47 x | 6,07 x | 5,49 x | 4,98 x |
| Bedrijfswaarde/omzet | 11,8 x | 13,9 x | 11,2 x | 6,9 x | 8,25 x | 5,87 x | 5,26 x | 4,72 x |
| Bedrijfswaarde/EBITDA | 36,4 x | 47,3 x | 39,3 x | 24,7 x | 27,8 x | 19,8 x | 17,7 x | 15,7 x |
| Bedrijfswaarde/FCF | 778 x | -4.040 x | -93,4 x | -383 x | 159 x | 133 x | 74,2 x | 52,3 x |
| FCF Yield | 0,13% | -0,02% | -1,07% | -0,26% | 0,63% | 0,75% | 1,35% | 1,91% |
| Price to Book | 5,28 x | 11,1 x | 7,61 x | 4,66 x | 5,77 x | 4,39 x | 4,03 x | 3,66 x |
| Aantal aandelen (in duizenden) | 260.201 | 260.523 | 265.475 | 271.626 | 271.626 | 271.626 | - | - |
| Referentieprijs 2 | 2.654 | 3.065 | 2.656 | 2.048 | 2.811 | 2.321 | 2.321 | 2.321 |
| Datum van publicatie | 9/08/19 | 14/08/20 | 13/08/21 | 12/08/22 | 14/08/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: June | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 57.216 | 56.546 | 61.507 | 77.748 | 90.101 | 103.925 | 114.825 | 126.500 |
| EBITDA 1 | 18.629 | 16.643 | 17.614 | 21.678 | 26.741 | 30.862 | 34.216 | 38.006 |
| Bedrijfsresultaat (EBIT) 1 | 15.168 | 12.445 | 12.795 | 15.239 | 18.030 | 22.141 | 25.204 | 28.684 |
| Operationele Marge | 26,51% | 22,01% | 20,8% | 19,6% | 20,01% | 21,3% | 21,95% | 22,68% |
| Resultaat voor belastingen (EBT) 1 | 14.957 | 12.658 | 13.132 | 15.730 | 17.743 | 21.876 | 25.005 | 28.896 |
| Nettowinst (verlies) 1 | 11.237 | 9.178 | 9.984 | 10.857 | 13.106 | 16.190 | 18.355 | 20.925 |
| Nettomarge | 19,64% | 16,23% | 16,23% | 13,96% | 14,55% | 15,58% | 15,99% | 16,54% |
| WPA 2 | 43,29 | 35,25 | 38,25 | 40,01 | 48,25 | 59,79 | 67,71 | 77,26 |
| Free Cash Flow 1 | 871 | -195 | -7.407 | -1.401 | 4.682 | 4.596 | 8.142 | 11.428 |
| FCF-marge | 1,52% | -0,34% | -12,04% | -1,8% | 5,2% | 4,42% | 7,09% | 9,03% |
| Kasstroomconversie (ebitda) | 4,68% | - | - | - | 17,51% | 14,89% | 23,8% | 30,07% |
| Kasstroomconversie (nettowinst) | 7,75% | - | - | - | 35,72% | 28,39% | 44,36% | 54,61% |
| Dividend per aandeel 2 | 21,61 | 8,810 | 11,26 | 11,99 | 14,48 | 17,62 | 20,12 | 22,69 |
| Datum van publicatie | 9/08/19 | 14/08/20 | 13/08/21 | 12/08/22 | 14/08/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Juni | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 30.948 | 25.598 | 28.301 | 18.120 | 19.582 | 37.702 | 18.982 | 21.064 | 22.658 | 22.777 | 45.435 | 24.339 | 20.327 | 28.713 | 25.628 | 54.341 | 25.198 | 24.968 | 50.330 | 26.912 | 27.288 | 27.720 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 8.708 | 3.737 | 6.186 | 3.757 | 4.344 | 8.101 | 3.883 | 3.255 | 4.686 | 5.265 | 9.951 | 6.467 | 1.612 | 8.045 | 5.453 | 13.498 | 5.022 | 3.403 | 9.370 | 6.322 | 6.161 | 6.103 |
| Operationele Marge | 28,14% | 14,6% | 21,86% | 20,73% | 22,18% | 21,49% | 20,46% | 15,45% | 20,68% | 23,12% | 21,9% | 26,57% | 7,93% | 28,02% | 21,28% | 24,84% | 19,93% | 13,63% | 18,62% | 23,49% | 22,58% | 22,02% |
| Resultaat voor belastingen (EBT) 1 | 8.656 | 4.002 | 6.095 | 4.348 | 4.471 | 8.819 | 4.004 | 2.907 | 5.201 | 4.420 | 9.854 | 6.216 | 1.673 | 8.168 | 5.203 | 13.371 | 4.844 | 4.200 | - | 6.322 | 6.300 | 6.103 |
| Nettowinst (verlies) 1 | 6.158 | 3.020 | 4.451 | 3.332 | 3.051 | 6.383 | 2.478 | 1.996 | 4.049 | 3.424 | 7.473 | 4.512 | 1.121 | 6.076 | 3.744 | 9.820 | 3.956 | 2.087 | 6.800 | 4.572 | 4.386 | 4.403 |
| Nettomarge | 19,9% | 11,8% | 15,73% | 18,39% | 15,58% | 16,93% | 13,05% | 9,48% | 17,87% | 15,03% | 16,45% | 18,54% | 5,51% | 21,16% | 14,61% | 18,07% | 15,7% | 8,36% | 13,51% | 16,99% | 16,07% | 15,88% |
| WPA 2 | 23,66 | - | 17,08 | 12,31 | 11,23 | 23,54 | 9,120 | - | 14,91 | 12,61 | 27,52 | 16,60 | 4,130 | 22,37 | 13,78 | 36,15 | 17,07 | 7,398 | - | - | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | 14,48 | - | - | - | - | 19,00 | - | - | - | - |
| Datum van publicatie | 14/02/20 | 14/08/20 | 12/02/21 | 12/11/21 | 14/02/22 | 14/02/22 | 13/05/22 | 12/08/22 | 11/11/22 | 14/02/23 | 14/02/23 | 15/05/23 | 14/08/23 | 14/11/23 | 14/02/24 | 14/02/24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Juni | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 12.760 | 10.642 | 13.315 | 20.142 | 20.631 | 20.916 | 25.967 | 33.122 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 871 | -195 | -7.407 | -1.401 | 4.682 | 4.596 | 8.142 | 11.428 |
| ROE (netto-inkomsten/eigen vermogen) | 18,9% | 13,4% | 12,1% | 10,2% | 10,4% | 11,8% | 12,3% | 12,8% |
| ROA (netto-inkomsten/totale activa) | 18,9% | 13,8% | 12,6% | 12,1% | 10,8% | 9,89% | 10,2% | 10,7% |
| Totale activa 1 | 59.466 | 66.388 | 79.123 | 89.961 | 121.797 | 163.643 | 180.727 | 196.231 |
| Nettoactief per aandeel 2 | 503,0 | 276,0 | 349,0 | 440,0 | 487,0 | 529,0 | 576,0 | 634,0 |
| Cashflow per aandeel 2 | 113,0 | 51,40 | 56,70 | 63,70 | 75,90 | 94,90 | 101,0 | 108,0 |
| Capex 1 | 9.702 | 11.361 | 11.764 | 8.933 | 14.456 | 16.663 | 14.822 | 14.299 |
| Capex/omzet | 16,96% | 20,09% | 19,13% | 11,49% | 16,04% | 16,03% | 12,91% | 11,3% |
| Datum van publicatie | 9/08/19 | 14/08/20 | 13/08/21 | 12/08/22 | 14/08/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
15
Laatste slotkoers
2.321
JPY
Gemiddelde koersdoel
3.396
JPY
Spread / Gemiddelde doel
+46,30%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -19,09% | 4,02 mld. | |
| +73,09% | 12,38 mld. | |
| -18,39% | 7,61 mld. | |
| +14,33% | 7,11 mld. | |
| +4,77% | 5,83 mld. | |
| +11,77% | 5,35 mld. | |
| +29,65% | 4,63 mld. | |
| -35,92% | 2,16 mld. | |
| +1,24% | 2,01 mld. | |
| +4,85% | 1,88 mld. |
- Beurs
- Aandelen
- Koers 7747
- Financiën Asahi Intecc Co., Ltd.
