slotkoers
Thailand S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,28
THB
|
0,00%
|
|
+3,64%
|
+14,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.864
|
11.446
|
25.092
|
37.223
|
25.571
|
29.298
|
-
|
-
|
Bedrijfswaarde
1 |
28.862
|
72.070
|
64.871
|
80.180
|
67.349
|
48.656
|
30.360
|
21.501
|
K/w-verhouding
|
-22,9
x
|
-2,4
x
|
-1,98
x
|
-4,42
x
|
52,5
x
|
15,4
x
|
12,8
x
|
8,94
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,32%
|
2,85%
|
3,51%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,84
x
|
6,55
x
|
2,12
x
|
0,62
x
|
0,59
x
|
0,57
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
5,29
x
|
16,9
x
|
4,57
x
|
1,63
x
|
0,98
x
|
0,59
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
22,8
x
|
-39,8
x
|
-8,44
x
|
-88,9
x
|
10,4
x
|
5,31
x
|
3,03
x
|
1,94
x
|
Bedrijfswaarde/FCF
|
-34
x
|
-32,3
x
|
-14,6
x
|
-2.473
x
|
11,3
x
|
13,2
x
|
5,52
x
|
3,09
x
|
FCF Yield
|
-2,95%
|
-3,09%
|
-6,85%
|
-0,04%
|
8,82%
|
7,6%
|
18,1%
|
32,4%
|
Price to Book
|
0,54
x
|
0,8
x
|
1,24
x
|
4,68
x
|
2,91
x
|
3,14
x
|
2,41
x
|
1,91
x
|
Aantal aandelen (in duizenden)
|
4.850.000
|
4.850.000
|
9.878.571
|
12.164.286
|
12.850.000
|
12.850.000
|
-
|
-
|
Referentieprijs
2 |
2,240
|
2,360
|
2,540
|
3,060
|
1,990
|
2,280
|
2,280
|
2,280
|
Datum van publicatie
|
25/02/20
|
24/02/21
|
24/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
40.181
|
13.634
|
3.828
|
17.553
|
41.241
|
49.792
|
51.794
|
55.888
|
EBITDA
1 |
1.266
|
-1.812
|
-7.685
|
-901,6
|
6.456
|
9.171
|
10.018
|
11.065
|
Bedrijfsresultaat (EBIT)
1 |
-450,5
|
-7.551
|
-11.851
|
-8.476
|
1.463
|
4.466
|
5.111
|
6.147
|
Operationele Marge
|
-1,12%
|
-55,38%
|
-309,54%
|
-48,29%
|
3,55%
|
8,97%
|
9,87%
|
11%
|
Resultaat voor belastingen (EBT)
1 |
-865,6
|
-9.327
|
-13.699
|
-10.666
|
526,6
|
2.057
|
2.399
|
3.373
|
Nettowinst (verlies)
1 |
-474
|
-4.764
|
-6.647
|
-8.030
|
465,8
|
1.820
|
2.198
|
3.390
|
Nettomarge
|
-1,18%
|
-34,94%
|
-173,63%
|
-45,75%
|
1,13%
|
3,66%
|
4,24%
|
6,06%
|
WPA
2 |
-0,0977
|
-0,9823
|
-1,283
|
-0,6921
|
0,0379
|
0,1480
|
0,1775
|
0,2550
|
Free Cash Flow
1 |
-850
|
-2.230
|
-4.447
|
-32,42
|
5.937
|
3.697
|
5.499
|
6.962
|
FCF-marge
|
-2,12%
|
-16,35%
|
-116,15%
|
-0,18%
|
14,4%
|
7,43%
|
10,62%
|
12,46%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
91,97%
|
40,32%
|
54,89%
|
62,92%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
1.274,63%
|
203,15%
|
250,18%
|
205,4%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,0300
|
0,0650
|
0,0800
|
Datum van publicatie
|
25/02/20
|
24/02/21
|
24/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.662
|
12.457
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-597,9
|
2.044
|
2.294
|
-
|
249,4
|
2.797
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-2.139
|
4.281
|
986,8
|
-761,9
|
-642
|
1.491
|
1.831
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6,64%
|
11,97%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499,8
|
-1.301
|
-2.124
|
3.452
|
-
|
-
|
Nettowinst (verlies)
1 |
-2.098
|
-5.655
|
-2.371
|
-4.724
|
-7.094
|
-4.050
|
3.114
|
359,4
|
-1.013
|
-1.695
|
2.814
|
782
|
511
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-17,54%
|
22,59%
|
-
|
-
|
WPA
|
-
|
-0,1200
|
-
|
-0,4067
|
-0,6205
|
-
|
0,2740
|
0,0280
|
-0,0832
|
-0,1393
|
0,2309
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
24/02/22
|
17/05/22
|
11/08/22
|
11/08/22
|
14/11/22
|
24/02/23
|
12/05/23
|
11/08/23
|
13/11/23
|
22/02/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
17.998
|
60.624
|
39.780
|
42.957
|
41.777
|
19.359
|
1.062
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.797
|
Hefboom (schuld/ebitda)
|
14,21
x
|
-33,46
x
|
-5,177
x
|
-47,65
x
|
6,471
x
|
2,111
x
|
0,106
x
|
-
|
Free Cash Flow
1 |
-850
|
-2.230
|
-4.447
|
-32,4
|
5.937
|
3.697
|
5.499
|
6.962
|
ROE (netto-inkomsten/eigen vermogen)
|
-2,35%
|
-27,9%
|
-51,6%
|
-57%
|
5,69%
|
19,9%
|
20,3%
|
24,3%
|
ROA (netto-inkomsten/totale activa)
|
-0,76%
|
-7,28%
|
-9,55%
|
-11,8%
|
0,7%
|
3,45%
|
3,77%
|
4,67%
|
Totale activa
1 |
62.327
|
65.441
|
69.593
|
67.947
|
66.243
|
52.754
|
58.359
|
72.632
|
Nettoactief per aandeel
2 |
4,110
|
2,940
|
2,040
|
0,6500
|
0,6800
|
0,7300
|
0,9500
|
1,200
|
Cashflow per aandeel
2 |
0,2000
|
-0,1900
|
-0,8400
|
0,0500
|
0,5100
|
0,5400
|
0,5500
|
0,5600
|
Capex
1 |
1.816
|
1.332
|
99,6
|
596
|
-
|
7.217
|
5.528
|
5.534
|
Capex/omzet
|
4,52%
|
9,77%
|
2,6%
|
3,4%
|
-
|
14,49%
|
10,67%
|
9,9%
|
Datum van publicatie
|
25/02/20
|
24/02/21
|
24/02/22
|
24/02/23
|
22/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,28
THB Gemiddelde koersdoel
2,737
THB Spread / Gemiddelde doel +20,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,57% | 791 mln. | | +24,09% | 32,01 mld. | | +6,68% | 24,77 mld. | | -0,30% | 19,86 mld. | | +32,63% | 18,21 mld. | | +28,07% | 17,37 mld. | | -16,19% | 14,84 mld. | | +38,67% | 13,47 mld. | | -14,20% | 12,32 mld. | | +13,74% | 10,8 mld. |
Luchtvaartmaatschappijen - Andere
|