Beurs gesloten -
Japan Exchange
08:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
450
JPY
|
+0,67%
|
|
+4,17%
|
+30,81%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.114
|
5.258
|
5.973
|
8.244
|
6.530
|
5.022
|
Bedrijfswaarde
1 |
5.711
|
1.020
|
1.466
|
3.692
|
2.100
|
51,28
|
K/w-verhouding
|
14,6
x
|
7,72
x
|
8,87
x
|
20
x
|
19,1
x
|
24,6
x
|
Dividendrendement
|
1,54%
|
2,67%
|
2,35%
|
1,7%
|
2,06%
|
2,68%
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,27
x
|
0,3
x
|
0,44
x
|
0,35
x
|
0,25
x
|
Bedrijfswaarde/omzet
|
0,29
x
|
0,05
x
|
0,07
x
|
0,2
x
|
0,11
x
|
0
x
|
Bedrijfswaarde/EBITDA
|
4,72
x
|
0,82
x
|
1,14
x
|
4,84
x
|
3,38
x
|
0,12
x
|
Bedrijfswaarde/FCF
|
5,61
x
|
0,95
x
|
2,47
x
|
14,9
x
|
33,3
x
|
0,09
x
|
FCF Yield
|
17,8%
|
105%
|
40,5%
|
6,72%
|
3,01%
|
1.145%
|
Price to Book
|
1,85
x
|
0,96
x
|
0,98
x
|
1,31
x
|
1,06
x
|
0,8
x
|
Aantal aandelen (in duizenden)
|
14.021
|
14.021
|
14.021
|
14.021
|
13.465
|
13.465
|
Referentieprijs
2 |
650,0
|
375,0
|
426,0
|
588,0
|
485,0
|
373,0
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
25/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
19.418
|
19.574
|
19.842
|
18.849
|
18.841
|
19.723
|
EBITDA
1 |
1.209
|
1.245
|
1.289
|
763
|
621
|
418
|
Bedrijfsresultaat (EBIT)
1 |
1.047
|
1.111
|
1.174
|
644
|
528
|
330
|
Operationele Marge
|
5,39%
|
5,68%
|
5,92%
|
3,42%
|
2,8%
|
1,67%
|
Resultaat voor belastingen (EBT)
1 |
992
|
1.101
|
1.177
|
720
|
635
|
425
|
Nettowinst (verlies)
1 |
623
|
681
|
673
|
412
|
347
|
204
|
Nettomarge
|
3,21%
|
3,48%
|
3,39%
|
2,19%
|
1,84%
|
1,03%
|
WPA
2 |
44,44
|
48,57
|
48,00
|
29,39
|
25,37
|
15,15
|
Free Cash Flow
1 |
1.019
|
1.076
|
593,5
|
248
|
63,12
|
587,4
|
FCF-marge
|
5,25%
|
5,5%
|
2,99%
|
1,32%
|
0,34%
|
2,98%
|
Kasstroomconversie (ebitda)
|
84,26%
|
86,41%
|
46,04%
|
32,5%
|
10,17%
|
140,52%
|
Kasstroomconversie (nettowinst)
|
163,52%
|
157,97%
|
88,19%
|
60,19%
|
18,19%
|
287,93%
|
Dividend per aandeel
2 |
10,00
|
10,00
|
10,00
|
10,00
|
10,00
|
10,00
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
25/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.941
|
9.332
|
9.445
|
4.880
|
4.958
|
9.867
|
5.053
|
5.113
|
10.235
|
5.238
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
607
|
401
|
316
|
180
|
61
|
147
|
85
|
157
|
300
|
160
|
Operationele Marge
|
6,11%
|
4,3%
|
3,35%
|
3,69%
|
1,23%
|
1,49%
|
1,68%
|
3,07%
|
2,93%
|
3,05%
|
Resultaat voor belastingen (EBT)
1 |
612
|
417
|
341
|
190
|
118
|
221
|
82
|
181
|
339
|
158
|
Nettowinst (verlies)
1 |
378
|
264
|
209
|
113
|
32
|
89
|
43
|
110
|
199
|
97
|
Nettomarge
|
3,8%
|
2,83%
|
2,21%
|
2,32%
|
0,65%
|
0,9%
|
0,85%
|
2,15%
|
1,94%
|
1,85%
|
WPA
2 |
27,01
|
18,86
|
15,16
|
8,300
|
2,450
|
6,620
|
3,180
|
8,230
|
14,81
|
7,250
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/11/19
|
13/11/20
|
12/11/21
|
14/02/22
|
12/08/22
|
14/11/22
|
14/02/23
|
14/08/23
|
14/11/23
|
14/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
3.403
|
4.238
|
4.507
|
4.552
|
4.430
|
4.971
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.019
|
1.076
|
594
|
248
|
63,1
|
587
|
ROE (netto-inkomsten/eigen vermogen)
|
12,7%
|
12,3%
|
11%
|
6,48%
|
5,41%
|
3,29%
|
ROA (netto-inkomsten/totale activa)
|
9,18%
|
8,7%
|
8,52%
|
4,49%
|
3,73%
|
2,35%
|
Totale activa
1 |
6.789
|
7.832
|
7.900
|
9.183
|
9.311
|
8.679
|
Nettoactief per aandeel
2 |
352,0
|
392,0
|
434,0
|
448,0
|
459,0
|
466,0
|
Cashflow per aandeel
2 |
248,0
|
306,0
|
338,0
|
342,0
|
343,0
|
378,0
|
Capex
1 |
111
|
169
|
45
|
9
|
44
|
85
|
Capex/omzet
|
0,57%
|
0,86%
|
0,23%
|
0,05%
|
0,23%
|
0,43%
|
Datum van publicatie
|
27/06/18
|
27/06/19
|
25/06/20
|
30/06/21
|
30/06/22
|
30/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,81% | 38,87 mln. | | -20,73% | 86,21 mld. | | +7,55% | 49,15 mld. | | -9,77% | 17,69 mld. | | +36,86% | 14,2 mld. | | -17,29% | 13,01 mld. | | -18,42% | 6,06 mld. | | -11,69% | 4,32 mld. | | -18,13% | 3,65 mld. | | +7,99% | 3,57 mld. |
Restaurants & Bars - NEC
|