slotkoers
Taipei Exchange
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
800
TWD
|
+0,50%
|
|
+14,29%
|
+126,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.371
|
18.704
|
17.391
|
12.742
|
30.360
|
71.890
|
-
|
-
|
Bedrijfswaarde
1 |
18.470
|
18.386
|
17.612
|
13.102
|
30.032
|
71.067
|
70.924
|
70.680
|
K/w-verhouding
|
19,3
x
|
17
x
|
15,4
x
|
10,1
x
|
24,7
x
|
39
x
|
28
x
|
27,3
x
|
Dividendrendement
|
2,27%
|
2,57%
|
2,97%
|
4,39%
|
-
|
1,01%
|
1,36%
|
1,55%
|
Marktkapitalisatie/omzet
|
1,79
x
|
1,53
x
|
1,22
x
|
0,92
x
|
2,39
x
|
4,66
x
|
3,73
x
|
2,94
x
|
Bedrijfswaarde/omzet
|
1,8
x
|
1,51
x
|
1,24
x
|
0,95
x
|
2,36
x
|
4,6
x
|
3,68
x
|
2,89
x
|
Bedrijfswaarde/EBITDA
|
12,6
x
|
9,31
x
|
9,28
x
|
7,66
x
|
16,3
x
|
27,8
x
|
19,6
x
|
15,1
x
|
Bedrijfswaarde/FCF
|
112
x
|
33,9
x
|
42,5
x
|
20,9
x
|
24,6
x
|
91
x
|
69
x
|
54
x
|
FCF Yield
|
0,89%
|
2,95%
|
2,35%
|
4,77%
|
4,06%
|
1,1%
|
1,45%
|
1,85%
|
Price to Book
|
5,34
x
|
4,07
x
|
3,67
x
|
2,29
x
|
4,58
x
|
9,16
x
|
7,67
x
|
6,06
x
|
Aantal aandelen (in duizenden)
|
83.506
|
87.400
|
86.094
|
86.094
|
86.128
|
87.564
|
-
|
-
|
Referentieprijs
2 |
220,0
|
214,0
|
202,0
|
148,0
|
352,5
|
821,0
|
821,0
|
821,0
|
Datum van publicatie
|
16/03/20
|
15/03/21
|
10/03/22
|
8/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.248
|
12.214
|
14.258
|
13.857
|
12.713
|
15.443
|
19.281
|
24.462
|
EBITDA
1 |
1.465
|
1.976
|
1.899
|
1.709
|
1.846
|
2.557
|
3.626
|
4.695
|
Bedrijfsresultaat (EBIT)
1 |
1.188
|
1.562
|
1.379
|
1.173
|
1.376
|
2.073
|
3.005
|
4.108
|
Operationele Marge
|
11,6%
|
12,79%
|
9,67%
|
8,47%
|
10,83%
|
13,43%
|
15,59%
|
16,79%
|
Resultaat voor belastingen (EBT)
1 |
1.214
|
1.407
|
1.421
|
1.628
|
1.568
|
2.292
|
3.228
|
3.383
|
Nettowinst (verlies)
1 |
964
|
1.111
|
1.133
|
1.264
|
1.232
|
1.820
|
2.576
|
2.740
|
Nettomarge
|
9,41%
|
9,1%
|
7,94%
|
9,12%
|
9,69%
|
11,79%
|
13,36%
|
11,2%
|
WPA
2 |
11,39
|
12,62
|
13,12
|
14,68
|
14,28
|
21,07
|
29,29
|
30,10
|
Free Cash Flow
1 |
164,3
|
542,6
|
414
|
625,4
|
1.219
|
780,6
|
1.028
|
1.310
|
FCF-marge
|
1,6%
|
4,44%
|
2,9%
|
4,51%
|
9,59%
|
5,05%
|
5,33%
|
5,36%
|
Kasstroomconversie (ebitda)
|
11,21%
|
27,47%
|
21,8%
|
36,59%
|
66%
|
30,52%
|
28,36%
|
27,9%
|
Kasstroomconversie (nettowinst)
|
17,04%
|
48,83%
|
36,55%
|
49,5%
|
98,94%
|
42,89%
|
39,91%
|
47,81%
|
Dividend per aandeel
2 |
5,000
|
5,500
|
6,000
|
6,500
|
-
|
8,312
|
11,18
|
12,73
|
Datum van publicatie
|
16/03/20
|
15/03/21
|
10/03/22
|
8/03/23
|
6/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.704
|
4.127
|
3.786
|
3.309
|
3.335
|
3.428
|
3.280
|
2.596
|
3.492
|
3.344
|
3.242
|
3.498
|
4.199
|
4.512
|
3.966
|
EBITDA
1 |
487,7
|
588,1
|
435,4
|
423,5
|
397,9
|
452,5
|
-
|
-
|
593,8
|
-7.502
|
492
|
557
|
737
|
790
|
-
|
Bedrijfsresultaat (EBIT)
1 |
355,1
|
450,1
|
293,2
|
289,4
|
269,6
|
321
|
365,6
|
148,7
|
478
|
-7.616
|
390,2
|
464,1
|
577
|
643,6
|
546,8
|
Operationele Marge
|
9,59%
|
10,91%
|
7,75%
|
8,75%
|
8,09%
|
9,37%
|
11,15%
|
5,73%
|
13,69%
|
-227,73%
|
12,03%
|
13,27%
|
13,74%
|
14,27%
|
13,79%
|
Resultaat voor belastingen (EBT)
1 |
414,4
|
454,3
|
372,8
|
453,1
|
541
|
261,2
|
352,6
|
299,6
|
598,8
|
316,8
|
455,8
|
491,2
|
606,2
|
669,2
|
548
|
Nettowinst (verlies)
1 |
330,9
|
374,6
|
294
|
357,7
|
407,8
|
204,1
|
277,2
|
239,3
|
491,8
|
223,6
|
361,8
|
394,2
|
486,5
|
526,8
|
444
|
Nettomarge
|
8,93%
|
9,08%
|
7,77%
|
10,81%
|
12,23%
|
5,95%
|
8,45%
|
9,22%
|
14,09%
|
6,68%
|
11,16%
|
11,27%
|
11,59%
|
11,67%
|
11,19%
|
WPA
2 |
3,710
|
4,350
|
3,280
|
3,980
|
4,530
|
2,370
|
3,220
|
2,780
|
5,470
|
2,570
|
4,242
|
4,628
|
5,951
|
6,494
|
5,969
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/11/21
|
10/03/22
|
12/05/22
|
3/08/22
|
4/11/22
|
8/03/23
|
12/05/23
|
7/08/23
|
7/11/23
|
6/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
98,8
|
-
|
221
|
360
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
317
|
-
|
-
|
328
|
823
|
967
|
1.210
|
Hefboom (schuld/ebitda)
|
0,0674
x
|
-
|
0,1164
x
|
0,2107
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
164
|
543
|
414
|
625
|
1.219
|
781
|
1.028
|
1.310
|
ROE (netto-inkomsten/eigen vermogen)
|
33,2%
|
27,4%
|
24,3%
|
24,5%
|
20,2%
|
24,5%
|
28,9%
|
31,6%
|
ROA (netto-inkomsten/totale activa)
|
14,5%
|
12,6%
|
10,3%
|
10,7%
|
10,1%
|
13,7%
|
17,3%
|
20,8%
|
Totale activa
1 |
6.652
|
8.826
|
11.012
|
11.819
|
12.177
|
13.246
|
14.910
|
13.181
|
Nettoactief per aandeel
2 |
41,20
|
52,60
|
55,10
|
64,70
|
76,90
|
89,70
|
107,0
|
135,0
|
Cashflow per aandeel
2 |
9,140
|
13,20
|
16,70
|
13,60
|
22,80
|
21,50
|
28,70
|
55,70
|
Capex
1 |
759
|
620
|
1.030
|
615
|
752
|
888
|
848
|
1.100
|
Capex/omzet
|
7,41%
|
5,08%
|
7,22%
|
4,44%
|
5,92%
|
5,75%
|
4,4%
|
4,5%
|
Datum van publicatie
|
16/03/20
|
15/03/21
|
10/03/22
|
8/03/23
|
6/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
821
TWD Gemiddelde koersdoel
731,6
TWD Spread / Gemiddelde doel -10,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +126,95% | 2,22 mld. | | +61,29% | 88,07 mld. | | -7,15% | 27,34 mld. | | -2,65% | 21,49 mld. | | +1,08% | 18,12 mld. | | -16,03% | 14,43 mld. | | -7,32% | 12,57 mld. | | +15,11% | 10,13 mld. | | +8,19% | 9,94 mld. | | -12,16% | 9,79 mld. |
Computerhardware - Andere
|