Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3,43
HKD
|
+1,78%
|
|
+5,86%
|
+2,39%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
26.980
|
19.590
|
35.112
|
33.867
|
23.905
|
25.314
|
25.314
|
-
|
Bedrijfswaarde
1 |
27.244
|
16.616
|
22.421
|
16.407
|
-3.768
|
-3.816
|
654
|
14.442
|
K/w-verhouding
|
20,1
x
|
14,3
x
|
17,6
x
|
14,3
x
|
10,8
x
|
9,79
x
|
8,7
x
|
7,52
x
|
Dividendrendement
|
0,69%
|
0,96%
|
1,1%
|
1,82%
|
2,58%
|
2,89%
|
3,28%
|
3,77%
|
Marktkapitalisatie/omzet
|
0,77
x
|
0,47
x
|
0,7
x
|
0,56
x
|
0,38
x
|
0,29
x
|
0,26
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
0,39
x
|
0,45
x
|
0,27
x
|
-0,06
x
|
-0,05
x
|
0,01
x
|
0,14
x
|
Bedrijfswaarde/EBITDA
|
6,37
x
|
3,58
x
|
3,79
x
|
2,27
x
|
-0,49
x
|
-0,39
x
|
0,06
x
|
1,25
x
|
Bedrijfswaarde/FCF
|
-22,3
x
|
6,95
x
|
-12,7
x
|
-
|
-
|
-4,86
x
|
0,76
x
|
12,5
x
|
FCF Yield
|
-4,48%
|
14,4%
|
-7,85%
|
-
|
-
|
-20,6%
|
132%
|
7,97%
|
Price to Book
|
1,54
x
|
1,06
x
|
1,25
x
|
1,26
x
|
0,85
x
|
0,77
x
|
0,74
x
|
0,66
x
|
Aantal aandelen (in duizenden)
|
6.245.122
|
6.245.122
|
7.711.332
|
7.711.332
|
7.711.332
|
7.972.854
|
7.972.854
|
-
|
Referentieprijs
2 |
4,320
|
3,137
|
4,553
|
4,392
|
3,100
|
3,175
|
3,175
|
3,175
|
Datum van publicatie
|
20/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
35.153
|
42.119
|
50.117
|
60.296
|
63.639
|
84.725
|
98.826
|
103.594
|
EBITDA
1 |
4.274
|
4.648
|
5.920
|
7.235
|
7.614
|
9.780
|
11.025
|
11.521
|
Bedrijfsresultaat (EBIT)
1 |
3.099
|
3.397
|
4.297
|
5.492
|
5.190
|
6.989
|
7.978
|
8.997
|
Operationele Marge
|
8,82%
|
8,06%
|
8,57%
|
9,11%
|
8,15%
|
8,25%
|
8,07%
|
8,68%
|
Resultaat voor belastingen (EBT)
1 |
2.903
|
3.234
|
4.362
|
5.315
|
5.248
|
7.069
|
8.005
|
9.045
|
Nettowinst (verlies)
1 |
1.288
|
1.377
|
1.995
|
2.369
|
2.216
|
2.447
|
2.871
|
3.466
|
Nettomarge
|
3,66%
|
3,27%
|
3,98%
|
3,93%
|
3,48%
|
2,89%
|
2,9%
|
3,35%
|
WPA
2 |
0,2150
|
0,2200
|
0,2580
|
0,3070
|
0,2870
|
0,3110
|
0,3649
|
0,4221
|
Free Cash Flow
1 |
-1.221
|
2.390
|
-1.761
|
-
|
-
|
-2.116
|
860
|
1.152
|
FCF-marge
|
-3,47%
|
5,67%
|
-3,51%
|
-
|
-
|
-2,77%
|
0,87%
|
1,11%
|
Kasstroomconversie (ebitda)
|
-
|
51,42%
|
-
|
-
|
-
|
-
|
7,8%
|
10%
|
Kasstroomconversie (nettowinst)
|
-
|
173,56%
|
-
|
-
|
-
|
-
|
29,96%
|
33,23%
|
Dividend per aandeel
2 |
0,0300
|
0,0300
|
0,0500
|
0,0800
|
0,0800
|
0,0880
|
0,1041
|
0,1197
|
Datum van publicatie
|
20/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
264
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
2.973
|
12.691
|
17.460
|
27.673
|
28.092
|
24.660
|
10.872
|
Hefboom (schuld/ebitda)
|
0,0617
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-1.221
|
2.390
|
-1.761
|
-
|
-
|
-2.116
|
860
|
1.152
|
ROE (netto-inkomsten/eigen vermogen)
|
8,17%
|
7,69%
|
9,31%
|
9,5%
|
8,06%
|
7,96%
|
8,62%
|
10,1%
|
ROA (netto-inkomsten/totale activa)
|
1,55%
|
1,54%
|
1,78%
|
1,9%
|
1,6%
|
1,34%
|
2,55%
|
2,71%
|
Totale activa
1 |
83.093
|
89.348
|
111.932
|
124.771
|
138.951
|
182.065
|
112.576
|
127.727
|
Nettoactief per aandeel
2 |
2,810
|
2,960
|
3,630
|
3,490
|
3,650
|
3,960
|
4,280
|
4,780
|
Cashflow per aandeel
2 |
0,0800
|
0,4300
|
-
|
0,2900
|
1,340
|
-0,5200
|
0,8100
|
0,9300
|
Capex
1 |
1.728
|
2.743
|
2.226
|
2.858
|
3.183
|
3.279
|
3.365
|
3.298
|
Capex/omzet
|
4,92%
|
6,51%
|
4,44%
|
4,74%
|
5%
|
4,3%
|
3,41%
|
3,18%
|
Datum van publicatie
|
20/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
15/03/23
|
15/03/24
|
-
|
-
|
Laatste slotkoers
3,175
CNY Gemiddelde koersdoel
5,64
CNY Spread / Gemiddelde doel +77,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,39% | 3,49 mld. | | +1,78% | 111 mld. | | -35,85% | 103 mld. | | +13,73% | 17,19 mld. | | +7,57% | 16,5 mld. | | +48,28% | 4,76 mld. | | +12,33% | 4,37 mld. | | -19,55% | 3,78 mld. | | -26,78% | 1,44 mld. | | +8,57% | 1,15 mld. |
Productie van commerciële vliegtuigen
|