Beurs gesloten -
Nyse
22:00:02 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,29
USD
|
-0,53%
|
|
+14,74%
|
+107,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
86.079
|
95.368
|
137.431
|
278.906
|
1.087.714
|
2.889.081
|
-
|
Bedrijfswaarde
1 |
86.079
|
95.368
|
137.431
|
278.906
|
1.087.714
|
2.889.081
|
2.889.081
|
K/w-verhouding
|
2,78
x
|
7,92
x
|
6,99
x
|
-
|
-
|
1.117
x
|
1.251
x
|
Dividendrendement
|
2,8%
|
7,34%
|
-
|
-
|
-
|
0,01%
|
0,02%
|
Marktkapitalisatie/omzet
|
1,39
x
|
1,06
x
|
0,93
x
|
0,72
x
|
0,62
x
|
1.076
x
|
1.305
x
|
Bedrijfswaarde/omzet
|
1,39
x
|
1,06
x
|
0,93
x
|
0,72
x
|
0,62
x
|
1.076
x
|
1.305
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,35
x
|
0,93
x
|
0,86
x
|
-
|
-
|
505
x
|
387
x
|
Aantal aandelen (in duizenden)
|
612.660
|
612.710
|
612.710
|
612.710
|
612.710
|
612.710
|
-
|
Referentieprijs
2 |
140,5
|
155,6
|
224,3
|
455,2
|
1.775
|
4.715
|
4.715
|
Datum van publicatie
|
18/02/20
|
9/03/21
|
3/03/22
|
6/03/23
|
5/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
61.853
|
90.097
|
147.511
|
386.183
|
1.767.887
|
2.685
|
2.214
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
43.571
|
50.015
|
52.825
|
225.310
|
1.271.301
|
2.329.790
|
1.055.393
|
1.046.741
|
Operationele Marge
|
70,44%
|
55,51%
|
35,81%
|
58,34%
|
71,91%
|
86.770,56%
|
47.669,08%
|
-
|
Resultaat voor belastingen (EBT)
1 |
35.814
|
20.662
|
21.083
|
61.857
|
302.027
|
1.183.899
|
1.297.384
|
-
|
Nettowinst (verlies)
1 |
31.008
|
12.045
|
21.183
|
58.815
|
164.542
|
1.006.314
|
1.037.907
|
-
|
Nettomarge
|
50,13%
|
13,37%
|
14,36%
|
15,23%
|
9,31%
|
37.479,11%
|
46.879,27%
|
-
|
WPA
2 |
50,60
|
19,66
|
32,09
|
-
|
-
|
4,220
|
3,770
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
3,929
|
11,43
|
-
|
-
|
-
|
0,5000
|
0,7300
|
-
|
Datum van publicatie
|
18/02/20
|
9/03/21
|
3/03/22
|
6/03/23
|
5/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
---|
Omzet
1 |
35.395
|
39.410
|
45.863
|
64.616
|
85.706
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24/11/21
|
3/03/22
|
19/05/22
|
23/08/22
|
22/11/22
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
60,6%
|
11,8%
|
13,5%
|
17,5%
|
-
|
33,5%
|
25%
|
12,8%
|
ROA (netto-inkomsten/totale activa)
|
7,9%
|
1,85%
|
2,05%
|
3%
|
-
|
11,8%
|
8,5%
|
-
|
Totale activa
1 |
392.506
|
651.892
|
1.034.311
|
1.960.500
|
-
|
8.528.085
|
12.210.671
|
-
|
Nettoactief per aandeel
2 |
104,0
|
167,0
|
260,0
|
-
|
-
|
9,340
|
12,20
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18/02/20
|
9/03/21
|
3/03/22
|
6/03/23
|
5/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
4.715
ARS Gemiddelde koersdoel
5.435
ARS Spread / Gemiddelde doel +15,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,12% | 582 mld. | | +18,87% | 313 mld. | | +15,71% | 251 mld. | | +21,74% | 209 mld. | | +19,14% | 180 mld. | | +24,16% | 169 mld. | | +9,58% | 164 mld. | | +11,18% | 154 mld. | | -10,40% | 140 mld. |
Banken - Andere
|