slotkoers
Thailand S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
17,1
THB
|
-2,29%
|
|
+1,79%
|
+8,92%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.317
|
13.184
|
20.106
|
28.140
|
32.970
|
35.910
|
-
|
-
|
Bedrijfswaarde
1 |
22.689
|
28.053
|
40.054
|
53.970
|
32.970
|
58.184
|
54.803
|
35.253
|
K/w-verhouding
|
40,9
x
|
-2,5
x
|
-2,35
x
|
-13,3
x
|
10,6
x
|
17,5
x
|
16,2
x
|
12,5
x
|
Dividendrendement
|
1,44%
|
-
|
-
|
-
|
-
|
2,34%
|
2,72%
|
1,75%
|
Marktkapitalisatie/omzet
|
0,6
x
|
1,72
x
|
7,4
x
|
2,49
x
|
1,68
x
|
1,57
x
|
1,48
x
|
1,51
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
3,66
x
|
14,7
x
|
4,77
x
|
1,68
x
|
2,54
x
|
2,26
x
|
1,48
x
|
Bedrijfswaarde/EBITDA
|
5,8
x
|
-22,1
x
|
-15,4
x
|
471
x
|
11,6
x
|
14,6
x
|
14
x
|
7,05
x
|
Bedrijfswaarde/FCF
|
-27,1
x
|
-5,72
x
|
-17,8
x
|
39,9
x
|
-
|
22,3
x
|
22,2
x
|
9,51
x
|
FCF Yield
|
-3,68%
|
-17,5%
|
-5,63%
|
2,51%
|
-
|
4,48%
|
4,5%
|
10,5%
|
Price to Book
|
0,48
x
|
0,69
x
|
1,52
x
|
1,67
x
|
-
|
1,95
x
|
1,81
x
|
1,65
x
|
Aantal aandelen (in duizenden)
|
2.060.000
|
2.060.000
|
2.062.166
|
2.100.000
|
2.100.000
|
2.100.000
|
-
|
-
|
Referentieprijs
2 |
6,950
|
6,400
|
9,750
|
13,40
|
15,70
|
17,10
|
17,10
|
17,10
|
Datum van publicatie
|
27/02/20
|
28/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.962
|
7.666
|
2.717
|
11.305
|
19.681
|
22.864
|
24.256
|
23.788
|
EBITDA
1 |
3.911
|
-1.268
|
-2.607
|
114,5
|
2.841
|
3.988
|
3.902
|
5.001
|
Bedrijfsresultaat (EBIT)
1 |
-985,3
|
-6.058
|
-4.949
|
-2.316
|
1.066
|
1.652
|
1.668
|
3.256
|
Operationele Marge
|
-4,11%
|
-79,03%
|
-182,17%
|
-20,49%
|
5,42%
|
7,22%
|
6,88%
|
13,69%
|
Resultaat voor belastingen (EBT)
1 |
720,4
|
-5.227
|
-8.716
|
-2.011
|
1.679
|
1.944
|
2.199
|
3.326
|
Nettowinst (verlies)
1 |
350,8
|
-5.283
|
-8.550
|
-2.110
|
3.110
|
2.028
|
2.236
|
2.894
|
Nettomarge
|
1,46%
|
-68,92%
|
-314,69%
|
-18,67%
|
15,8%
|
8,87%
|
9,22%
|
12,17%
|
WPA
2 |
0,1700
|
-2,560
|
-4,150
|
-1,010
|
1,480
|
0,9775
|
1,058
|
1,373
|
Free Cash Flow
1 |
-835,9
|
-4.903
|
-2.254
|
1.353
|
-
|
2.604
|
2.468
|
3.708
|
FCF-marge
|
-3,49%
|
-63,96%
|
-82,95%
|
11,97%
|
-
|
11,39%
|
10,18%
|
15,59%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
1.181,47%
|
-
|
65,3%
|
63,25%
|
74,16%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
128,4%
|
110,42%
|
128,14%
|
Dividend per aandeel
2 |
0,1000
|
-
|
-
|
-
|
-
|
0,4000
|
0,4648
|
0,3000
|
Datum van publicatie
|
27/02/20
|
28/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
400,9
|
-
|
1.478
|
2.153
|
3.454
|
4.221
|
5.273
|
4.357
|
-
|
4.978
|
5.072
|
EBITDA
1 |
-855,4
|
-
|
-381,9
|
-
|
194,9
|
484,9
|
-
|
622,6
|
-
|
963,7
|
862,9
|
Bedrijfsresultaat (EBIT)
1 |
-1.422
|
-
|
-1.010
|
-805,7
|
-412
|
-89,59
|
-
|
184,4
|
-
|
527,5
|
455,5
|
Operationele Marge
|
-354,8%
|
-
|
-68,33%
|
-37,42%
|
-11,93%
|
-2,12%
|
-
|
4,23%
|
-
|
10,6%
|
8,98%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-969,9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-448,4
|
Nettowinst (verlies)
1 |
-
|
-141,4
|
-1.020
|
-
|
-
|
-
|
875,1
|
669,7
|
1.545
|
1.911
|
-345,8
|
Nettomarge
|
-
|
-
|
-69,03%
|
-
|
-
|
-
|
16,59%
|
15,37%
|
-
|
38,39%
|
-6,82%
|
WPA
2 |
-
|
-
|
-0,4900
|
-
|
-
|
-
|
0,4200
|
0,3200
|
0,7400
|
0,9100
|
-0,1700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
12/11/21
|
24/02/22
|
13/05/22
|
10/08/22
|
14/11/22
|
23/02/23
|
11/05/23
|
11/08/23
|
11/08/23
|
13/11/23
|
22/02/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.372
|
14.869
|
19.948
|
25.830
|
-
|
22.274
|
18.893
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
657
|
Hefboom (schuld/ebitda)
|
2,14
x
|
-11,73
x
|
-7,651
x
|
225,6
x
|
-
|
5,585
x
|
4,841
x
|
-
|
Free Cash Flow
1 |
-836
|
-4.903
|
-2.254
|
1.353
|
-
|
2.605
|
2.469
|
3.709
|
ROE (netto-inkomsten/eigen vermogen)
|
1,16%
|
-21,3%
|
-52,1%
|
-14,1%
|
-
|
10,8%
|
9,36%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
0,57%
|
-9,39%
|
-17,2%
|
-3,55%
|
-
|
4,9%
|
4,95%
|
5,05%
|
Totale activa
1 |
61.985
|
56.255
|
49.770
|
59.414
|
-
|
41.398
|
45.162
|
57.307
|
Nettoactief per aandeel
2 |
14,50
|
9,330
|
6,400
|
8,010
|
-
|
8,790
|
9,470
|
10,40
|
Cashflow per aandeel
2 |
0,8600
|
-
|
-8,090
|
-
|
-
|
1,860
|
1,860
|
1,910
|
Capex
1 |
2.012
|
634
|
79,7
|
215
|
-
|
217
|
217
|
217
|
Capex/omzet
|
8,4%
|
8,28%
|
2,93%
|
1,9%
|
-
|
0,95%
|
0,89%
|
0,91%
|
Datum van publicatie
|
27/02/20
|
28/02/21
|
24/02/22
|
23/02/23
|
22/02/24
|
-
|
-
|
-
|
Laatste slotkoers
17,1
THB Gemiddelde koersdoel
19,01
THB Spread / Gemiddelde doel +11,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +8,92% | 975 mln. | | +28,16% | 33,27 mld. | | +6,16% | 24,87 mld. | | -0,61% | 19,99 mld. | | +35,46% | 18,6 mld. | | +25,18% | 16,98 mld. | | -19,23% | 14,4 mld. | | +42,17% | 13,87 mld. | | -12,08% | 12,29 mld. | | +15,26% | 11,03 mld. |
Luchtvaartmaatschappijen - Andere
|