Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
13,12
USD
|
-2,60%
|
|
+0,08%
|
-20,96%
|
Fiscaal tijdperk: november |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
152,9
|
166,4
|
169,7
|
170,5
|
146,7
|
115,8
|
-
|
-
|
Bedrijfswaarde
1 |
152,9
|
166,4
|
169,7
|
170,5
|
146,7
|
115,8
|
115,8
|
115,8
|
K/w-verhouding
|
-79,6
x
|
-15,9
x
|
9,5
x
|
2,68
x
|
-46,2
x
|
62,5
x
|
9,86
x
|
9,72
x
|
Dividendrendement
|
3,31%
|
2,73%
|
4,49%
|
11,3%
|
4,09%
|
5,79%
|
6,4%
|
7,01%
|
Marktkapitalisatie/omzet
|
0,34
x
|
0,43
x
|
0,35
x
|
0,35
x
|
0,38
x
|
0,31
x
|
0,29
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
0,34
x
|
0,43
x
|
0,35
x
|
0,35
x
|
0,38
x
|
0,31
x
|
0,29
x
|
0,28
x
|
Bedrijfswaarde/EBITDA
|
7.601.122
x
|
-
|
-
|
-
|
-
|
-
|
-
|
11.029.634
x
|
Bedrijfswaarde/FCF
|
-20,2
x
|
5,43
x
|
44,5
x
|
-7,03
x
|
119
x
|
-23,8
x
|
25,6
x
|
36
x
|
FCF Yield
|
-4,95%
|
18,4%
|
2,25%
|
-14,2%
|
0,84%
|
-4,19%
|
3,9%
|
2,78%
|
Price to Book
|
0,86
x
|
1,05
x
|
1,04
x
|
0,9
x
|
0,8
x
|
0,64
x
|
0,61
x
|
0,62
x
|
Aantal aandelen (in duizenden)
|
10.110
|
9.977
|
9.756
|
9.156
|
8.820
|
8.829
|
-
|
-
|
Referentieprijs
2 |
15,12
|
16,68
|
17,39
|
18,62
|
16,63
|
13,12
|
13,12
|
13,12
|
Datum van publicatie
|
23/01/20
|
21/01/21
|
31/01/22
|
24/01/23
|
25/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
452,1
|
385,9
|
486,5
|
485,6
|
390,1
|
369,4
|
397,8
|
413,4
|
EBITDA
|
20,11
|
-
|
-
|
-
|
-
|
-
|
-
|
10,5
|
Bedrijfsresultaat (EBIT)
1 |
6,611
|
-1,018
|
26
|
30,27
|
1,261
|
0,294
|
14,09
|
14,51
|
Operationele Marge
|
1,46%
|
-0,26%
|
5,34%
|
6,23%
|
0,32%
|
0,08%
|
3,54%
|
3,51%
|
Resultaat voor belastingen (EBT)
1 |
-1,74
|
-16,79
|
24,24
|
34,06
|
-2,488
|
2,458
|
15,91
|
16,26
|
Nettowinst (verlies)
1 |
-1,928
|
-10,42
|
18,04
|
65,34
|
-3,171
|
1,806
|
11,44
|
11,87
|
Nettomarge
|
-0,43%
|
-2,7%
|
3,71%
|
13,46%
|
-0,81%
|
0,49%
|
2,88%
|
2,87%
|
WPA
2 |
-0,1900
|
-1,050
|
1,830
|
6,960
|
-0,3600
|
0,2100
|
1,330
|
1,350
|
Free Cash Flow
1 |
-7,566
|
30,65
|
3,813
|
-24,27
|
1,235
|
-4,859
|
4,521
|
3,222
|
FCF-marge
|
-1,67%
|
7,94%
|
0,78%
|
-5%
|
0,32%
|
-1,32%
|
1,14%
|
0,78%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,68%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
21,13%
|
-
|
-
|
-
|
39,51%
|
27,15%
|
Dividend per aandeel
2 |
0,5000
|
0,4550
|
0,7800
|
2,100
|
0,6800
|
0,7600
|
0,8400
|
0,9200
|
Datum van publicatie
|
23/01/20
|
21/01/21
|
31/01/22
|
24/01/23
|
25/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
129,9
|
117,9
|
128,7
|
118
|
121
|
107,7
|
100,5
|
87,22
|
94,7
|
86,55
|
87,28
|
93,8
|
101,8
|
95,91
|
93,19
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,959
|
1,447
|
3,018
|
6,572
|
5,695
|
4,191
|
Bedrijfsresultaat (EBIT)
1 |
7,109
|
6,478
|
11,01
|
6,077
|
6,703
|
2,702
|
1,467
|
-3,804
|
0,896
|
-2,357
|
-1,827
|
0,5935
|
3,884
|
1,965
|
1,895
|
Operationele Marge
|
5,47%
|
5,5%
|
8,56%
|
5,15%
|
5,54%
|
2,51%
|
1,46%
|
-4,36%
|
0,95%
|
-2,72%
|
-2,09%
|
0,63%
|
3,82%
|
2,05%
|
2,03%
|
Resultaat voor belastingen (EBT)
1 |
6,366
|
5,849
|
10,38
|
10,08
|
7,75
|
2,287
|
2,544
|
-3,19
|
-4,13
|
-1,705
|
-1,242
|
1,102
|
4,302
|
2,426
|
2,392
|
Nettowinst (verlies)
1 |
5,041
|
5,573
|
47,12
|
7,628
|
5,026
|
1,445
|
2,076
|
-2,591
|
-4,102
|
-1,193
|
-0,8905
|
0,7855
|
3,105
|
1,742
|
1,703
|
Nettomarge
|
3,88%
|
4,73%
|
36,61%
|
6,46%
|
4,15%
|
1,34%
|
2,07%
|
-2,97%
|
-4,33%
|
-1,38%
|
-1,02%
|
0,84%
|
3,05%
|
1,82%
|
1,83%
|
WPA
2 |
0,5200
|
0,5700
|
4,940
|
0,8200
|
0,5500
|
0,1600
|
0,2400
|
-0,3000
|
-0,4700
|
-0,1400
|
-0,1000
|
0,0950
|
0,3650
|
0,2000
|
0,1950
|
Dividend per aandeel
2 |
0,1400
|
0,1400
|
-
|
0,1600
|
0,1600
|
-
|
-
|
-
|
0,1800
|
-
|
0,1800
|
0,2000
|
0,2000
|
0,2000
|
0,2000
|
Datum van publicatie
|
31/01/22
|
31/03/22
|
30/06/22
|
29/09/22
|
24/01/23
|
30/03/23
|
29/06/23
|
28/09/23
|
25/01/24
|
3/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: november |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-7,57
|
30,6
|
3,81
|
-24,3
|
1,24
|
-4,86
|
4,52
|
3,22
|
ROE (netto-inkomsten/eigen vermogen)
|
2,61%
|
-
|
11,2%
|
33,4%
|
-1,67%
|
1,5%
|
6,9%
|
-
|
ROA (netto-inkomsten/totale activa)
|
1,7%
|
-
|
4,38%
|
16,1%
|
-0,82%
|
0,7%
|
3,3%
|
-
|
Totale activa
1 |
-113,4
|
-
|
412,1
|
406,3
|
388,4
|
258,1
|
346,7
|
-
|
Nettoactief per aandeel
2 |
17,60
|
15,90
|
16,70
|
20,80
|
20,90
|
20,40
|
21,40
|
21,20
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
17,4
|
6,03
|
10,8
|
21,3
|
17,5
|
12,8
|
15,5
|
18
|
Capex/omzet
|
3,84%
|
1,56%
|
2,21%
|
4,39%
|
4,48%
|
3,45%
|
3,9%
|
4,35%
|
Datum van publicatie
|
23/01/20
|
21/01/21
|
31/01/22
|
24/01/23
|
25/01/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,96% | 116 mln. | | +4,67% | 2,77 mld. | | -1,38% | 1,31 mld. | | +2,26% | 1,09 mld. | | +7,48% | 830 mln. | | +18,64% | 609 mln. | | -23,90% | 423 mln. | | -15,55% | 312 mln. | | -6,93% | 307 mln. | | +4,13% | 304 mln. |
Home Inrichting - Andere
|