Beurs gesloten -
Toronto S.E.
22:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,47
CAD
|
-1,54%
|
|
+2,05%
|
+2,05%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.044
|
387,2
|
2.206
|
3.318
|
3.610
|
3.625
|
-
|
-
|
Bedrijfswaarde
1 |
2.886
|
2.180
|
3.594
|
4.250
|
5.982
|
5.779
|
5.225
|
5.623
|
K/w-verhouding
|
-93,5
x
|
-0,16
x
|
1,39
x
|
4
x
|
-13,3
x
|
11,7
x
|
6,9
x
|
-29,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
2,02%
|
2,02%
|
2,01%
|
Marktkapitalisatie/omzet
|
0,58
x
|
0,4
x
|
1,18
x
|
1,15
x
|
1,07
x
|
0,95
x
|
0,91
x
|
1,16
x
|
Bedrijfswaarde/omzet
|
1,6
x
|
2,24
x
|
1,92
x
|
1,47
x
|
1,77
x
|
1,51
x
|
1,3
x
|
1,8
x
|
Bedrijfswaarde/EBITDA
|
2,93
x
|
5,46
x
|
4,26
x
|
2,26
x
|
8,65
x
|
2,77
x
|
2,57
x
|
3,79
x
|
Bedrijfswaarde/FCF
|
10,4
x
|
30,9
x
|
9,06
x
|
6,55
x
|
25
x
|
8,9
x
|
6,14
x
|
-
|
FCF Yield
|
9,65%
|
3,23%
|
11%
|
15,3%
|
4,01%
|
11,2%
|
16,3%
|
-
|
Price to Book
|
0,35
x
|
0,67
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
558.233
|
561.163
|
564.213
|
545.725
|
824.268
|
811.051
|
-
|
-
|
Referentieprijs
2 |
1,870
|
0,6900
|
3,910
|
6,080
|
4,380
|
4,470
|
4,470
|
4,470
|
Datum van publicatie
|
4/03/20
|
24/02/21
|
24/02/22
|
23/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.806
|
975,5
|
1.868
|
2.889
|
3.383
|
3.834
|
4.005
|
3.121
|
EBITDA
1 |
984,3
|
399,5
|
843
|
1.883
|
691,1
|
2.083
|
2.031
|
1.484
|
Bedrijfsresultaat (EBIT)
1 |
252,6
|
-86,87
|
-
|
1.296
|
-356,8
|
440
|
537,6
|
80,7
|
Operationele Marge
|
13,99%
|
-8,91%
|
-
|
44,85%
|
-10,55%
|
11,48%
|
13,42%
|
2,59%
|
Resultaat voor belastingen (EBT)
1 |
-78,92
|
-2.599
|
1.695
|
890,9
|
-516,6
|
412,4
|
535
|
-88,8
|
Nettowinst (verlies)
1 |
-12,46
|
-2.439
|
1.614
|
855,6
|
-233,4
|
295
|
404,9
|
-111,1
|
Nettomarge
|
-0,69%
|
-250,03%
|
86,37%
|
29,62%
|
-6,9%
|
7,69%
|
10,11%
|
-3,56%
|
WPA
2 |
-0,0200
|
-4,350
|
2,820
|
1,520
|
-0,3300
|
0,3833
|
0,6475
|
-0,1500
|
Free Cash Flow
1 |
278,4
|
70,48
|
396,6
|
648,8
|
239,6
|
649,5
|
851,4
|
-
|
FCF-marge
|
15,42%
|
7,22%
|
21,23%
|
22,46%
|
7,08%
|
16,94%
|
21,26%
|
-
|
Kasstroomconversie (ebitda)
|
28,29%
|
17,64%
|
47,05%
|
34,46%
|
34,67%
|
31,18%
|
41,92%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
24,58%
|
75,83%
|
-
|
220,17%
|
210,27%
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,0904
|
0,0904
|
0,0900
|
Datum van publicatie
|
4/03/20
|
24/02/21
|
24/02/22
|
23/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
649
|
555,3
|
598,8
|
1.163
|
1.066
|
984,2
|
938
|
965,9
|
965,1
|
-
|
-
|
EBITDA
1 |
237,7
|
303,6
|
370,8
|
219,2
|
610,8
|
252,5
|
241
|
552,5
|
-354,8
|
400,9
|
497
|
524
|
521
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
451
|
86,46
|
64,85
|
232,7
|
-740,8
|
56,72
|
143,8
|
167,5
|
163,2
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
69,49%
|
15,57%
|
10,83%
|
20,01%
|
-69,53%
|
5,76%
|
15,33%
|
17,34%
|
16,91%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
394,3
|
68,08
|
36,59
|
176,2
|
-797,5
|
3,438
|
95,6
|
120,6
|
117,2
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-
|
-
|
-
|
352,8
|
51,44
|
213,6
|
127,4
|
-625,8
|
-14,04
|
73,2
|
92,2
|
89,7
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
54,36%
|
9,26%
|
35,67%
|
10,96%
|
-58,73%
|
-1,43%
|
7,8%
|
9,55%
|
9,29%
|
-
|
-
|
WPA
2 |
-
|
0,1000
|
0,3200
|
0,4700
|
0,6400
|
0,0900
|
0,3600
|
0,1500
|
-0,7500
|
-0,0200
|
0,0900
|
0,1100
|
0,1100
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0225
|
0,0228
|
0,0231
|
0,0234
|
0,0232
|
-
|
Datum van publicatie
|
24/02/22
|
28/04/22
|
27/07/22
|
3/11/22
|
23/02/23
|
4/05/23
|
27/07/23
|
2/11/23
|
28/02/24
|
9/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.842
|
1.793
|
1.387
|
932
|
2.371
|
2.154
|
1.600
|
1.997
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,871
x
|
4,488
x
|
1,646
x
|
0,4948
x
|
3,431
x
|
1,034
x
|
0,7877
x
|
1,346
x
|
Free Cash Flow
1 |
278
|
70,5
|
397
|
649
|
240
|
650
|
851
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-0,42%
|
-138%
|
116%
|
32,6%
|
-
|
8,7%
|
10,4%
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
5,290
|
1,030
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
1,620
|
0,5600
|
1,300
|
2,070
|
2,260
|
2,420
|
2,640
|
2,240
|
Capex
1 |
557
|
283
|
316
|
524
|
1.056
|
1.265
|
1.295
|
1.338
|
Capex/omzet
|
30,82%
|
28,97%
|
16,9%
|
18,14%
|
31,22%
|
33%
|
32,33%
|
42,86%
|
Datum van publicatie
|
4/03/20
|
24/02/21
|
24/02/22
|
23/02/23
|
28/02/24
|
-
|
-
|
-
|
Laatste slotkoers
4,47
CAD Gemiddelde koersdoel
6,425
CAD Spread / Gemiddelde doel +43,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,05% | 2,64 mld. | | +4,10% | 286 mld. | | +75,00% | 143 mld. | | -4,08% | 130 mld. | | +8,74% | 73,73 mld. | | +0,91% | 70,14 mld. | | +2,03% | 54,01 mld. | | +1,40% | 44,89 mld. | | -11,40% | 34,66 mld. | | +23,08% | 34,04 mld. |
Olie- en gasexploratie en -productie - Andere
|