Beurs gesloten -
Euronext Paris
17:35:04 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
101,5
EUR
|
+2,01%
|
|
+1,96%
|
+0,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.371
|
13.654
|
14.780
|
11.591
|
11.883
|
11.993
|
-
|
-
|
Bedrijfswaarde
1 |
9.689
|
13.746
|
14.439
|
11.544
|
11.717
|
11.685
|
11.506
|
11.424
|
K/w-verhouding
|
34,5
x
|
33,8
x
|
24,7
x
|
25,6
x
|
33,4
x
|
26,1
x
|
23,2
x
|
20
x
|
Dividendrendement
|
0,48%
|
0,54%
|
0,68%
|
0,87%
|
0,84%
|
0,86%
|
0,99%
|
1,15%
|
Marktkapitalisatie/omzet
|
3,5
x
|
4,38
x
|
4,38
x
|
3,23
x
|
3,23
x
|
3,07
x
|
2,86
x
|
2,62
x
|
Bedrijfswaarde/omzet
|
3,62
x
|
4,41
x
|
4,28
x
|
3,22
x
|
3,19
x
|
2,99
x
|
2,74
x
|
2,5
x
|
Bedrijfswaarde/EBITDA
|
16,8
x
|
16,7
x
|
14
x
|
13,4
x
|
14,2
x
|
13,3
x
|
11,9
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
71,6
x
|
45
x
|
27,7
x
|
59,1
x
|
102
x
|
26,6
x
|
27,7
x
|
22,4
x
|
FCF Yield
|
1,4%
|
2,22%
|
3,61%
|
1,69%
|
0,98%
|
3,77%
|
3,61%
|
4,46%
|
Price to Book
|
4,27
x
|
5,62
x
|
4,75
x
|
-
|
3,19
x
|
2,9
x
|
2,64
x
|
2,41
x
|
Aantal aandelen (in duizenden)
|
118.101
|
118.316
|
118.336
|
118.374
|
118.124
|
118.160
|
-
|
-
|
Referentieprijs
2 |
79,35
|
115,4
|
124,9
|
97,92
|
100,6
|
101,5
|
101,5
|
101,5
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
2/03/22
|
7/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.675
|
3.118
|
3.376
|
3.589
|
3.675
|
3.903
|
4.194
|
4.578
|
EBITDA
1 |
577,9
|
823,5
|
1.032
|
864,2
|
827
|
881,9
|
968,3
|
1.097
|
Bedrijfsresultaat (EBIT)
1 |
370,7
|
595,1
|
784,3
|
587,2
|
439
|
596,6
|
670
|
762,3
|
Operationele Marge
|
13,86%
|
19,08%
|
23,23%
|
16,36%
|
11,95%
|
15,29%
|
15,97%
|
16,65%
|
Resultaat voor belastingen (EBT)
1 |
347,5
|
524,1
|
773,8
|
580,6
|
437,3
|
586,5
|
666,8
|
781,1
|
Nettowinst (verlies)
1 |
272,8
|
404,4
|
601,1
|
452,4
|
358
|
470,4
|
527,5
|
617,8
|
Nettomarge
|
10,2%
|
12,97%
|
17,8%
|
12,6%
|
9,74%
|
12,05%
|
12,58%
|
13,49%
|
WPA
2 |
2,300
|
3,410
|
5,060
|
3,820
|
3,010
|
3,887
|
4,366
|
5,069
|
Free Cash Flow
1 |
135,4
|
305,3
|
521
|
195,3
|
115,3
|
440
|
415,4
|
509,5
|
FCF-marge
|
5,06%
|
9,79%
|
15,43%
|
5,44%
|
3,14%
|
11,28%
|
9,9%
|
11,13%
|
Kasstroomconversie (ebitda)
|
23,43%
|
37,07%
|
50,47%
|
22,6%
|
13,94%
|
49,9%
|
42,9%
|
46,43%
|
Kasstroomconversie (nettowinst)
|
49,63%
|
75,49%
|
86,67%
|
43,17%
|
32,21%
|
93,56%
|
78,74%
|
82,48%
|
Dividend per aandeel
2 |
0,3800
|
0,6200
|
0,8500
|
0,8500
|
0,8500
|
0,8700
|
1,003
|
1,167
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
2/03/22
|
7/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
1.400
|
1.476
|
1.642
|
1.574
|
924,2
|
820,9
|
1.658
|
902
|
1.029
|
1.931
|
864,3
|
1.770
|
898,4
|
1.006
|
-
|
965,2
|
912,5
|
1.878
|
955,1
|
1.101
|
2.056
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
181,5
|
244,1
|
351
|
365,8
|
-
|
-
|
297,1
|
-
|
-
|
290,1
|
-
|
207,8
|
-
|
-
|
231,2
|
-
|
-
|
264,5
|
-
|
-
|
321
|
Operationele Marge
|
12,97%
|
16,54%
|
21,38%
|
23,24%
|
-
|
-
|
17,92%
|
-
|
-
|
15,02%
|
-
|
11,74%
|
-
|
-
|
-
|
-
|
-
|
14,09%
|
-
|
-
|
15,61%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
304,7
|
358,5
|
-
|
-
|
-
|
-
|
-
|
289,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
261,8
|
-
|
-
|
318,3
|
Nettowinst (verlies)
|
132,3
|
172,9
|
231,5
|
277,1
|
-
|
-
|
228
|
-
|
-
|
224,4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
207
|
-
|
-
|
251,7
|
Nettomarge
|
9,45%
|
11,71%
|
14,1%
|
17,6%
|
-
|
-
|
13,75%
|
-
|
-
|
11,62%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,02%
|
-
|
-
|
12,24%
|
WPA
|
1,110
|
-
|
1,950
|
2,330
|
-
|
-
|
-
|
-
|
-
|
1,890
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,740
|
-
|
-
|
2,120
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/02/20
|
2/09/20
|
24/02/21
|
1/09/21
|
2/03/22
|
31/08/22
|
31/08/22
|
26/10/22
|
7/03/23
|
7/03/23
|
31/08/23
|
31/08/23
|
14/12/23
|
14/03/24
|
14/03/24
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
317
|
92,1
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
341
|
47
|
166
|
308
|
487
|
569
|
Hefboom (schuld/ebitda)
|
0,5491
x
|
0,1118
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
135
|
305
|
521
|
195
|
115
|
440
|
415
|
510
|
ROE (netto-inkomsten/eigen vermogen)
|
13,2%
|
17,4%
|
21,6%
|
13,5%
|
9,73%
|
11,9%
|
12%
|
12,9%
|
ROA (netto-inkomsten/totale activa)
|
-
|
10,5%
|
14,1%
|
9,24%
|
6,85%
|
8,02%
|
8,26%
|
9,77%
|
Totale activa
1 |
-
|
3.855
|
4.272
|
4.896
|
5.223
|
5.862
|
6.384
|
6.324
|
Nettoactief per aandeel
2 |
18,60
|
20,50
|
26,30
|
-
|
31,50
|
35,00
|
38,50
|
42,10
|
Cashflow per aandeel
2 |
3,440
|
4,910
|
6,850
|
4,010
|
3,740
|
6,350
|
6,630
|
7,130
|
Capex
1 |
273
|
278
|
290
|
287
|
338
|
387
|
398
|
416
|
Capex/omzet
|
10,19%
|
8,9%
|
8,59%
|
7,99%
|
9,21%
|
9,91%
|
9,5%
|
9,09%
|
Datum van publicatie
|
26/02/20
|
24/02/21
|
2/03/22
|
7/03/23
|
14/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
101,5
EUR Gemiddelde koersdoel
112,8
EUR Spread / Gemiddelde doel +11,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,89% | 12,8 mld. | | -10,29% | 7,61 mld. | | +1,78% | 5,41 mld. | | -1,16% | 4,51 mld. | | +5,74% | 4,49 mld. | | -50,70% | 3,3 mld. | | +12,21% | 2,73 mld. | | -16,13% | 2,02 mld. | | -11,50% | 1,73 mld. | | -5,02% | 1,64 mld. |
Diagnostische en teststoffen
|