Beurs gesloten -
Nasdaq Stockholm
18:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
55,7
SEK
|
+0,91%
|
|
+2,01%
|
+24,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
635
|
497,4
|
1.265
|
774,6
|
1.122
|
1.401
|
-
|
-
|
Bedrijfswaarde
1 |
896,5
|
625,4
|
1.302
|
810,2
|
1.138
|
1.396
|
1.351
|
1.303
|
K/w-verhouding
|
16,3
x
|
26,4
x
|
14,7
x
|
15,2
x
|
14,8
x
|
14,9
x
|
12
x
|
11,3
x
|
Dividendrendement
|
-
|
7,58%
|
4,97%
|
6,49%
|
6,73%
|
5,39%
|
5,75%
|
5,92%
|
Marktkapitalisatie/omzet
|
0,84
x
|
0,71
x
|
1,65
x
|
0,93
x
|
1,29
x
|
1,42
x
|
1,32
x
|
1,26
x
|
Bedrijfswaarde/omzet
|
1,18
x
|
0,89
x
|
1,7
x
|
0,97
x
|
1,3
x
|
1,41
x
|
1,27
x
|
1,17
x
|
Bedrijfswaarde/EBITDA
|
8,26
x
|
8,39
x
|
9,33
x
|
7,53
x
|
8,52
x
|
9
x
|
7,81
x
|
7,24
x
|
Bedrijfswaarde/FCF
|
8,64
x
|
4,68
x
|
12,6
x
|
15,5
x
|
10,3
x
|
14,1
x
|
11
x
|
10
x
|
FCF Yield
|
11,6%
|
21,4%
|
7,94%
|
6,44%
|
9,68%
|
7,09%
|
9,11%
|
9,98%
|
Price to Book
|
2,35
x
|
1,71
x
|
3,78
x
|
-
|
3,2
x
|
3,79
x
|
3,42
x
|
3,09
x
|
Aantal aandelen (in duizenden)
|
25.148
|
25.148
|
25.148
|
25.148
|
25.148
|
25.148
|
-
|
-
|
Referentieprijs
2 |
25,25
|
19,78
|
50,30
|
30,80
|
44,60
|
55,70
|
55,70
|
55,70
|
Datum van publicatie
|
21/02/20
|
26/02/21
|
25/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
756,9
|
705,2
|
768,2
|
835,2
|
872,3
|
987
|
1.063
|
1.110
|
EBITDA
1 |
108,6
|
74,54
|
139,6
|
107,6
|
133,6
|
155
|
173
|
180
|
Bedrijfsresultaat (EBIT)
1 |
51,4
|
33,69
|
104,1
|
72,91
|
100,6
|
125
|
147
|
156
|
Operationele Marge
|
6,79%
|
4,78%
|
13,55%
|
8,73%
|
11,53%
|
12,66%
|
13,83%
|
14,05%
|
Resultaat voor belastingen (EBT)
1 |
48,69
|
17,58
|
106,9
|
70,44
|
97,69
|
118
|
146
|
155
|
Nettowinst (verlies)
1 |
38,9
|
18,83
|
86,03
|
50,87
|
75,97
|
94
|
117
|
124
|
Nettomarge
|
5,14%
|
2,67%
|
11,2%
|
6,09%
|
8,71%
|
9,52%
|
11,01%
|
11,17%
|
WPA
2 |
1,550
|
0,7500
|
3,420
|
2,020
|
3,020
|
3,730
|
4,640
|
4,920
|
Free Cash Flow
1 |
103,8
|
133,6
|
103,4
|
52,18
|
110,1
|
99
|
123
|
130
|
FCF-marge
|
13,71%
|
18,95%
|
13,46%
|
6,25%
|
12,63%
|
10,03%
|
11,57%
|
11,71%
|
Kasstroomconversie (ebitda)
|
95,57%
|
179,25%
|
74,09%
|
48,47%
|
82,46%
|
63,87%
|
71,1%
|
72,22%
|
Kasstroomconversie (nettowinst)
|
266,79%
|
709,48%
|
120,21%
|
102,56%
|
144,98%
|
105,32%
|
105,13%
|
104,84%
|
Dividend per aandeel
2 |
-
|
1,500
|
2,500
|
2,000
|
3,000
|
3,000
|
3,200
|
3,300
|
Datum van publicatie
|
21/02/20
|
26/02/21
|
25/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
262
|
128
|
37,3
|
35,6
|
16,2
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
5
|
50
|
98
|
Hefboom (schuld/ebitda)
|
2,408
x
|
1,717
x
|
0,267
x
|
0,3309
x
|
0,1213
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
104
|
134
|
103
|
52,2
|
110
|
99
|
123
|
130
|
ROE (netto-inkomsten/eigen vermogen)
|
14%
|
6,8%
|
27,5%
|
15,4%
|
22,5%
|
26,1%
|
30%
|
28,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
10,80
|
11,60
|
13,30
|
-
|
14,00
|
14,70
|
16,30
|
18,00
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
8,96
|
10,5
|
8,32
|
11,1
|
12
|
11
|
12
|
Capex/omzet
|
-
|
1,27%
|
1,37%
|
1%
|
1,28%
|
1,22%
|
1,03%
|
1,08%
|
Datum van publicatie
|
21/02/20
|
26/02/21
|
25/02/22
|
23/02/23
|
23/02/24
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +24,89% | 131 mln. | | -2,73% | 381 mld. | | -5,09% | 131 mld. | | -41,58% | 38,54 mld. | | +2,44% | 16,55 mld. | | +21,40% | 11,02 mld. | | +16,57% | 7,78 mld. | | +18,42% | 6,39 mld. | | +38,75% | 6,37 mld. | | -13,31% | 5,97 mld. |
Kleding & Accessoires - Andere
|