Beurs gesloten -
Deutsche Boerse AG
08:12:33 26-06-2024
|
Nabeurs
21:58:16
|
49,8
EUR
|
+2,47%
|
|
50,25
|
+0,90%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
504
|
328,9
|
567,5
|
267,4
|
686,7
|
1.753
|
-
|
-
|
Bedrijfswaarde
1 |
504
|
328,9
|
567,5
|
267,4
|
686,7
|
1.753
|
1.753
|
1.753
|
K/w-verhouding
|
21,2
x
|
27
x
|
-2.086
x
|
-5,64
x
|
28,9
x
|
21,4
x
|
18,5
x
|
15,6
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,49
x
|
0,37
x
|
0,83
x
|
0,33
x
|
0,61
x
|
1,33
x
|
1,19
x
|
1,05
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,37
x
|
0,83
x
|
0,33
x
|
0,61
x
|
1,33
x
|
1,19
x
|
1,05
x
|
Bedrijfswaarde/EBITDA
|
6,16
x
|
6,02
x
|
16,6
x
|
-18,2
x
|
7,81
x
|
11
x
|
9,85
x
|
8,72
x
|
Bedrijfswaarde/FCF
|
25
x
|
-21,2
x
|
-8,54
x
|
-8,66
x
|
6,16
x
|
23,6
x
|
17,4
x
|
13,4
x
|
FCF Yield
|
4,01%
|
-4,72%
|
-11,7%
|
-11,6%
|
16,2%
|
4,24%
|
5,74%
|
7,46%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
26.476
|
27.048
|
27.204
|
32.025
|
32.165
|
32.299
|
-
|
-
|
Referentieprijs
2 |
19,04
|
12,16
|
20,86
|
8,350
|
21,35
|
54,27
|
54,27
|
54,27
|
Datum van publicatie
|
11/12/19
|
16/12/20
|
15/12/21
|
12/12/22
|
11/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.019
|
879,2
|
684
|
800,6
|
1.133
|
1.322
|
1.468
|
1.665
|
EBITDA
1 |
81,83
|
54,68
|
34,1
|
-14,66
|
87,93
|
159,6
|
177,9
|
201
|
Bedrijfsresultaat (EBIT)
1 |
43,83
|
21,99
|
6,522
|
-40,7
|
51,66
|
125,6
|
144,3
|
156,4
|
Operationele Marge
|
4,3%
|
2,5%
|
0,95%
|
-5,08%
|
4,56%
|
9,51%
|
9,83%
|
9,39%
|
Resultaat voor belastingen (EBT)
1 |
29,63
|
10,49
|
-1,978
|
-53,05
|
25,8
|
108
|
132,8
|
148,5
|
Nettowinst (verlies)
1 |
24,3
|
12,18
|
-0,289
|
-45,76
|
23,81
|
84,32
|
96,85
|
119,4
|
Nettomarge
|
2,38%
|
1,39%
|
-0,04%
|
-5,72%
|
2,1%
|
6,38%
|
6,6%
|
7,17%
|
WPA
2 |
0,9000
|
0,4500
|
-0,0100
|
-1,480
|
0,7400
|
2,538
|
2,930
|
3,490
|
Free Cash Flow
1 |
20,19
|
-15,51
|
-66,45
|
-30,89
|
111,4
|
74,4
|
100,6
|
130,7
|
FCF-marge
|
1,98%
|
-1,76%
|
-9,72%
|
-3,86%
|
9,83%
|
5,63%
|
6,85%
|
7,85%
|
Kasstroomconversie (ebitda)
|
24,68%
|
-
|
-
|
-
|
126,71%
|
46,61%
|
56,54%
|
65,02%
|
Kasstroomconversie (nettowinst)
|
83,09%
|
-
|
-
|
-
|
467,86%
|
88,24%
|
103,87%
|
109,46%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11/12/19
|
16/12/20
|
15/12/21
|
12/12/22
|
11/12/23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
129,2
|
207,7
|
206,1
|
257,7
|
235,7
|
299,8
|
294,3
|
303
|
317,7
|
345,9
|
326,7
|
331,5
|
347
|
367,2
|
368,8
|
EBITDA
1 |
3,599
|
-10,69
|
8,792
|
-16,36
|
-4,245
|
19,84
|
28,02
|
40,71
|
47,6
|
45,75
|
33,62
|
33,16
|
39,1
|
44
|
45,97
|
Bedrijfsresultaat (EBIT)
1 |
-2,036
|
-16,7
|
1,088
|
-23,05
|
-9,375
|
12,44
|
19,42
|
29,17
|
37,96
|
36,07
|
24,84
|
23,56
|
30,27
|
35
|
36,87
|
Operationele Marge
|
-1,58%
|
-8,04%
|
0,53%
|
-8,95%
|
-3,98%
|
4,15%
|
6,6%
|
9,63%
|
11,95%
|
10,43%
|
7,61%
|
7,11%
|
8,72%
|
9,53%
|
10%
|
Resultaat voor belastingen (EBT)
1 |
-4,943
|
-18,45
|
-2,085
|
-27,58
|
-14,34
|
6,922
|
8,74
|
24,49
|
32,63
|
32,34
|
21,06
|
19,75
|
27,3
|
32,07
|
33,97
|
Nettowinst (verlies)
1 |
-4,082
|
-12,15
|
-6,435
|
-23,1
|
-11,29
|
7,13
|
9,358
|
18,62
|
26,15
|
26,02
|
15,89
|
14,98
|
20,57
|
24,33
|
25,77
|
Nettomarge
|
-3,16%
|
-5,85%
|
-3,12%
|
-8,96%
|
-4,79%
|
2,38%
|
3,18%
|
6,15%
|
8,23%
|
7,52%
|
4,86%
|
4,52%
|
5,93%
|
6,63%
|
6,99%
|
WPA
2 |
-0,1500
|
-0,3800
|
-0,2000
|
-0,7200
|
-0,3500
|
0,2200
|
0,2900
|
0,5800
|
0,8100
|
0,7900
|
0,4780
|
0,4460
|
0,6233
|
0,7400
|
0,7833
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/02/22
|
12/05/22
|
10/08/22
|
12/12/22
|
8/02/23
|
11/05/23
|
9/08/23
|
11/12/23
|
7/02/24
|
8/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
20,2
|
-15,5
|
-66,5
|
-30,9
|
111
|
74,4
|
101
|
131
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
167%
|
112%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
3,720
|
2,850
|
4,550
|
-
|
Capex
1 |
35,5
|
19
|
12,2
|
6,45
|
8,52
|
21,8
|
27,5
|
-
|
Capex/omzet
|
3,49%
|
2,16%
|
1,79%
|
0,81%
|
0,75%
|
1,65%
|
1,87%
|
-
|
Datum van publicatie
|
11/12/19
|
16/12/20
|
15/12/21
|
12/12/22
|
11/12/23
|
-
|
-
|
-
|
Laatste slotkoers
54,27
USD Gemiddelde koersdoel
51,86
USD Spread / Gemiddelde doel -4,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,21% | 1,2 mld. | | -25,77% | 490 mln. | | -66,61% | 148 mln. | | -80,00% | 110 mln. | | -15,92% | 96,95 mln. | | -.--% | 92,48 mln. |
Zware Bussen & Coaches
|