Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
28.872
INR
|
-0,13%
|
|
-3,03%
|
+30,12%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
535.768
|
277.528
|
415.284
|
425.972
|
570.383
|
851.536
|
-
|
-
|
Bedrijfswaarde
1 |
511.783
|
256.819
|
364.139
|
390.794
|
549.814
|
811.883
|
803.982
|
851.536
|
K/w-verhouding
|
34,6
x
|
42,7
x
|
86,1
x
|
35
x
|
40
x
|
44,2
x
|
42
x
|
34,6
x
|
Dividendrendement
|
0,58%
|
1,12%
|
0,82%
|
0,76%
|
2,48%
|
0,9%
|
1,06%
|
1,09%
|
Marktkapitalisatie/omzet
|
4,37
x
|
2,82
x
|
4,27
x
|
3,62
x
|
3,82
x
|
5,02
x
|
4,52
x
|
4,04
x
|
Bedrijfswaarde/omzet
|
4,18
x
|
2,61
x
|
3,75
x
|
3,32
x
|
3,68
x
|
4,79
x
|
4,27
x
|
4,04
x
|
Bedrijfswaarde/EBITDA
|
23,7
x
|
17,3
x
|
31,3
x
|
26,8
x
|
30,4
x
|
38
x
|
31
x
|
28,5
x
|
Bedrijfswaarde/FCF
|
2.484
x
|
28,5
x
|
70,6
x
|
-200
x
|
96
x
|
70,3
x
|
49
x
|
45,8
x
|
FCF Yield
|
0,04%
|
3,51%
|
1,42%
|
-0,5%
|
1,04%
|
1,42%
|
2,04%
|
2,18%
|
Price to Book
|
5,87
x
|
2,99
x
|
4,23
x
|
3,99
x
|
5,18
x
|
8,2
x
|
7,05
x
|
6,05
x
|
Aantal aandelen (in duizenden)
|
29.494
|
29.494
|
29.494
|
29.494
|
29.494
|
29.494
|
-
|
-
|
Referentieprijs
2 |
18.166
|
9.410
|
14.080
|
14.443
|
19.339
|
28.872
|
28.872
|
28.872
|
Datum van publicatie
|
21/05/19
|
22/05/20
|
20/05/21
|
19/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
122.579
|
98.416
|
97.180
|
117.816
|
149.293
|
169.472
|
188.385
|
210.912
|
EBITDA
1 |
21.635
|
14.833
|
11.625
|
14.570
|
18.067
|
21.367
|
25.938
|
29.849
|
Bedrijfsresultaat (EBIT)
1 |
17.590
|
11.000
|
8.210
|
11.327
|
14.211
|
17.151
|
20.083
|
21.896
|
Operationele Marge
|
14,35%
|
11,18%
|
8,45%
|
9,61%
|
9,52%
|
10,12%
|
10,66%
|
10,38%
|
Resultaat voor belastingen (EBT)
1 |
23.410
|
9.197
|
5.671
|
15.001
|
18.824
|
27.556
|
25.819
|
31.308
|
Nettowinst (verlies)
1 |
15.980
|
6.498
|
4.825
|
12.172
|
14.245
|
21.284
|
19.748
|
23.838
|
Nettomarge
|
13,04%
|
6,6%
|
4,96%
|
10,33%
|
9,54%
|
12,56%
|
10,48%
|
11,3%
|
WPA
2 |
525,2
|
220,4
|
163,6
|
412,7
|
483,0
|
653,0
|
687,3
|
833,6
|
Free Cash Flow
1 |
206
|
9.004
|
5.157
|
-1.952
|
5.726
|
11.552
|
16.416
|
18.582
|
FCF-marge
|
0,17%
|
9,15%
|
5,31%
|
-1,66%
|
3,84%
|
6,82%
|
8,71%
|
8,81%
|
Kasstroomconversie (ebitda)
|
0,95%
|
60,71%
|
44,36%
|
-
|
31,69%
|
54,06%
|
63,29%
|
62,26%
|
Kasstroomconversie (nettowinst)
|
1,29%
|
138,57%
|
106,88%
|
-
|
40,2%
|
54,27%
|
83,13%
|
77,95%
|
Dividend per aandeel
2 |
105,0
|
105,0
|
115,0
|
110,0
|
480,0
|
259,0
|
306,7
|
313,3
|
Datum van publicatie
|
21/05/19
|
22/05/20
|
20/05/21
|
19/05/22
|
11/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
30.296
|
32.177
|
24.435
|
29.180
|
31.091
|
33.110
|
35.444
|
36.616
|
36.599
|
40.634
|
41.584
|
43.238
|
42.096
|
44.411
|
EBITDA
1 |
3.581
|
6.191
|
3.066
|
3.575
|
3.574
|
4.354
|
4.495
|
4.311
|
4.037
|
5.224
|
4.679
|
5.528
|
5.350
|
6.481
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.190
|
6.400
|
3.353
|
3.975
|
3.358
|
4.315
|
4.377
|
4.870
|
4.246
|
5.331
|
5.325
|
5.944
|
5.245
|
6.509
|
Nettowinst (verlies)
1 |
1.858
|
4.820
|
2.598
|
3.720
|
2.348
|
3.506
|
3.342
|
3.724
|
3.189
|
3.990
|
4.090
|
4.501
|
3.978
|
4.836
|
Nettomarge
|
6,13%
|
14,98%
|
10,63%
|
12,75%
|
7,55%
|
10,59%
|
9,43%
|
10,17%
|
8,71%
|
9,82%
|
9,84%
|
10,41%
|
9,45%
|
10,89%
|
WPA
|
63,00
|
163,4
|
-
|
-
|
79,60
|
118,9
|
-
|
-
|
-
|
135,3
|
-
|
-
|
140,1
|
-
|
Dividend per aandeel
2 |
-
|
115,0
|
-
|
-
|
-
|
110,0
|
-
|
-
|
-
|
280,0
|
-
|
-
|
-
|
216,0
|
Datum van publicatie
|
11/02/21
|
20/05/21
|
4/08/21
|
9/11/21
|
9/02/22
|
19/05/22
|
2/08/22
|
8/11/22
|
14/02/23
|
11/05/23
|
31/07/23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
23.985
|
20.709
|
51.145
|
35.178
|
20.569
|
39.653
|
47.554
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
206
|
9.005
|
5.157
|
-1.952
|
5.726
|
11.552
|
16.416
|
18.583
|
ROE (netto-inkomsten/eigen vermogen)
|
16,7%
|
12,5%
|
11,7%
|
11,9%
|
13,1%
|
15,2%
|
16,4%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
12%
|
8,86%
|
-
|
8,07%
|
-
|
13,2%
|
14,5%
|
-
|
Totale activa
1 |
133.170
|
73.323
|
-
|
150.920
|
-
|
161.239
|
136.192
|
-
|
Nettoactief per aandeel
2 |
3.095
|
3.143
|
3.331
|
3.623
|
3.733
|
3.519
|
4.095
|
4.773
|
Cashflow per aandeel
|
199,0
|
453,0
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
5.848
|
4.357
|
1.998
|
4.665
|
6.410
|
4.763
|
5.356
|
4.777
|
Capex/omzet
|
4,77%
|
4,43%
|
2,06%
|
3,96%
|
4,29%
|
2,81%
|
2,84%
|
2,27%
|
Datum van publicatie
|
21/05/19
|
22/05/20
|
20/05/21
|
19/05/22
|
11/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,12% | 10,21 mld. | | +29,62% | 50,98 mld. | | +25,77% | 20,39 mld. | | -20,63% | 19,42 mld. | | +31,67% | 17,27 mld. | | +1,48% | 15,84 mld. | | -18,75% | 13,35 mld. | | +31,97% | 11,74 mld. | | +28,58% | 10,66 mld. | | +10,98% | 9,95 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|