Beurs gesloten -
Nasdaq
22:00:00 10-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,81
USD
|
-0,11%
|
|
-0,45%
|
-19,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
1.311
|
951,2
|
1.256
|
1.079
|
969,5
|
783,2
|
-
|
Bedrijfswaarde
1 |
1.311
|
951,2
|
1.256
|
1.079
|
969,5
|
783,2
|
783,2
|
K/w-verhouding
|
15
x
|
20,1
x
|
10,9
x
|
9,96
x
|
12,8
x
|
11,7
x
|
8,67
x
|
Dividendrendement
|
2,73%
|
3,82%
|
3,03%
|
3,75%
|
4,95%
|
6,15%
|
6,2%
|
Marktkapitalisatie/omzet
|
4,63
x
|
3,34
x
|
4,06
x
|
3,29
x
|
2,61
x
|
2,23
x
|
2,05
x
|
Bedrijfswaarde/omzet
|
4,63
x
|
3,34
x
|
4,06
x
|
3,29
x
|
2,61
x
|
2,23
x
|
2,05
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,39
x
|
1
x
|
1,26
x
|
1,1
x
|
0,81
x
|
0,65
x
|
0,63
x
|
Aantal aandelen (in duizenden)
|
79.675
|
79.002
|
77.608
|
76.237
|
88.866
|
88.895
|
-
|
Referentieprijs
2 |
16,46
|
12,04
|
16,19
|
14,15
|
10,91
|
8,810
|
8,810
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
283,1
|
284,8
|
309,4
|
328,1
|
371,6
|
351
|
381,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
126,9
|
-
|
146,8
|
148,6
|
132,6
|
115,8
|
133,4
|
Operationele Marge
|
44,82%
|
-
|
47,44%
|
45,28%
|
35,68%
|
33%
|
34,98%
|
Resultaat voor belastingen (EBT)
1 |
116
|
62,08
|
154,6
|
139,9
|
93,91
|
89,01
|
120,2
|
Nettowinst (verlies)
1 |
87,72
|
47,64
|
115,4
|
109,7
|
75
|
67,09
|
90,71
|
Nettomarge
|
30,99%
|
16,73%
|
37,32%
|
33,45%
|
20,18%
|
19,12%
|
23,78%
|
WPA
2 |
1,100
|
0,6000
|
1,480
|
1,420
|
0,8500
|
0,7525
|
1,017
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,4500
|
0,4600
|
0,4900
|
0,5300
|
0,5400
|
0,5420
|
0,5460
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
82,16
|
75,38
|
78,8
|
84,86
|
89,09
|
98,99
|
91,5
|
89,58
|
91,58
|
87,87
|
86,77
|
87,91
|
89,92
|
91,31
|
93,86
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
39,25
|
-
|
-
|
-
|
41,86
|
34,35
|
33,67
|
31,9
|
32,48
|
26,86
|
26,77
|
27,36
|
29,82
|
28,24
|
30,06
|
Operationele Marge
|
47,77%
|
-
|
-
|
-
|
46,99%
|
34,7%
|
36,8%
|
35,61%
|
35,47%
|
30,56%
|
30,85%
|
31,13%
|
33,16%
|
30,93%
|
32,03%
|
Resultaat voor belastingen (EBT)
1 |
38,5
|
33,05
|
33,7
|
37,07
|
36,14
|
8,668
|
27,82
|
28,87
|
28,56
|
19,48
|
22,05
|
22,72
|
24,8
|
26,49
|
29,04
|
Nettowinst (verlies)
1 |
28,54
|
24,7
|
25,2
|
30,15
|
29,7
|
7,56
|
21,85
|
22,7
|
22,89
|
14,66
|
16,63
|
17,11
|
18,7
|
19,98
|
21,92
|
Nettomarge
|
34,74%
|
32,78%
|
31,98%
|
35,53%
|
33,33%
|
7,64%
|
23,88%
|
25,34%
|
24,99%
|
16,69%
|
19,16%
|
19,46%
|
20,79%
|
21,89%
|
23,35%
|
WPA
2 |
0,3700
|
0,3200
|
0,3300
|
0,3900
|
0,3900
|
0,0900
|
0,2500
|
0,2600
|
0,2600
|
0,1600
|
0,1850
|
0,1925
|
0,2100
|
0,2250
|
0,2450
|
Dividend per aandeel
2 |
0,1250
|
0,1300
|
0,1300
|
0,1350
|
0,1350
|
0,1350
|
0,1350
|
0,1350
|
0,1350
|
0,1350
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
0,1400
|
Datum van publicatie
|
26/01/22
|
27/04/22
|
27/07/22
|
26/10/22
|
25/01/23
|
26/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,56%
|
5,09%
|
11,9%
|
11,2%
|
6,42%
|
5,59%
|
7,07%
|
ROA (netto-inkomsten/totale activa)
|
1,15%
|
0,55%
|
1,36%
|
1,27%
|
0,67%
|
0,58%
|
0,73%
|
Totale activa
1 |
7.628
|
8.661
|
8.488
|
8.641
|
11.194
|
11.568
|
12.425
|
Nettoactief per aandeel
2 |
11,90
|
12,10
|
12,80
|
12,90
|
13,50
|
13,60
|
14,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
24/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8,81
USD Gemiddelde koersdoel
11,5
USD Spread / Gemiddelde doel +30,53% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -19,25% | 783 mln. | | +16,85% | 571 mld. | | +14,20% | 301 mld. | | +18,59% | 252 mld. | | +25,74% | 216 mld. | | +21,29% | 183 mld. | | +25,50% | 170 mld. | | +9,52% | 162 mld. | | +5,28% | 146 mld. | | -15,88% | 131 mld. |
Banken - Andere
|