slotkoers
Shenzhen S.E.
00:00:00 03-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,04
CNY
|
+0,86%
|
|
-0,98%
|
-29,60%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
16.571
|
27.325
|
21.514
|
17.664
|
13.097
|
8.773
|
-
|
-
|
Bedrijfswaarde
1 |
15.936
|
26.343
|
20.648
|
16.957
|
11.923
|
7.289
|
6.910
|
8.773
|
K/w-verhouding
|
26,7
x
|
30,2
x
|
38
x
|
50,9
x
|
38,5
x
|
19,7
x
|
16,8
x
|
14,6
x
|
Dividendrendement
|
0,59%
|
0,48%
|
0,6%
|
0,45%
|
0,6%
|
1,13%
|
1,45%
|
1,5%
|
Marktkapitalisatie/omzet
|
2,5
x
|
3,49
x
|
2,35
x
|
2,06
x
|
1,34
x
|
0,8
x
|
0,72
x
|
0,66
x
|
Bedrijfswaarde/omzet
|
2,4
x
|
3,37
x
|
2,26
x
|
1,98
x
|
1,22
x
|
0,67
x
|
0,57
x
|
0,66
x
|
Bedrijfswaarde/EBITDA
|
16,2
x
|
18,6
x
|
19,9
x
|
21
x
|
15,4
x
|
7,98
x
|
6,72
x
|
7,53
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
29.730.085
x
|
220.622.294
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
4,07
x
|
5,43
x
|
4,47
x
|
3,49
x
|
2,44
x
|
1,6
x
|
1,49
x
|
1,36
x
|
Aantal aandelen (in duizenden)
|
1.308.891
|
1.309.318
|
1.287.494
|
1.285.596
|
1.309.687
|
1.286.324
|
-
|
-
|
Referentieprijs
2 |
12,66
|
20,87
|
16,71
|
13,74
|
10,00
|
7,040
|
7,040
|
7,040
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
26/02/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.635
|
7.824
|
9.150
|
8.570
|
9.801
|
10.915
|
12.101
|
13.254
|
EBITDA
1 |
982
|
1.415
|
1.040
|
806,1
|
776,8
|
913,1
|
1.028
|
1.165
|
Bedrijfsresultaat (EBIT)
1 |
719,5
|
1.104
|
675,7
|
400,6
|
363,4
|
529,9
|
614,5
|
710,5
|
Operationele Marge
|
10,84%
|
14,11%
|
7,39%
|
4,67%
|
3,71%
|
4,86%
|
5,08%
|
5,36%
|
Resultaat voor belastingen (EBT)
1 |
721
|
1.088
|
667,5
|
409,2
|
363,4
|
533,9
|
628,7
|
697,7
|
Nettowinst (verlies)
1 |
603,8
|
905,9
|
581,1
|
350
|
332,7
|
488,1
|
569,6
|
643,6
|
Nettomarge
|
9,1%
|
11,58%
|
6,35%
|
4,08%
|
3,4%
|
4,47%
|
4,71%
|
4,86%
|
WPA
2 |
0,4750
|
0,6900
|
0,4400
|
0,2700
|
0,2600
|
0,3582
|
0,4180
|
0,4825
|
Free Cash Flow
|
-
|
-
|
694,5
|
76,86
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
7,59%
|
0,9%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
66,79%
|
9,53%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
119,52%
|
21,96%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0750
|
0,1000
|
0,1000
|
0,0620
|
0,0600
|
0,0792
|
0,1021
|
0,1058
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
26/02/23
|
24/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
|
4.248
|
2.875
|
1.884
|
2.483
|
1.746
|
2.456
|
2.061
|
2.625
|
2.138
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
116,3
|
160,3
|
105
|
-118,9
|
95,28
|
103,9
|
-
|
91,05
|
-
|
Operationele Marge
|
-
|
4,04%
|
8,51%
|
4,23%
|
-6,81%
|
3,88%
|
5,04%
|
-
|
4,26%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
407,2
|
96,67
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
9,59%
|
3,36%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
-
|
0,0700
|
0,1000
|
0,0700
|
0,0400
|
0,0600
|
0,0700
|
-0,0100
|
0,0600
|
0,1300
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/08/21
|
28/02/22
|
27/04/22
|
30/08/22
|
25/10/22
|
26/02/23
|
19/04/23
|
27/08/23
|
25/10/23
|
24/04/24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
634
|
982
|
866
|
707
|
1.173
|
1.483
|
1.863
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
695
|
76,9
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,4%
|
19,9%
|
11,8%
|
6,94%
|
6,25%
|
7,97%
|
8,67%
|
8,86%
|
ROA (netto-inkomsten/totale activa)
|
10,8%
|
13,4%
|
7,75%
|
-
|
3,72%
|
4,93%
|
5,17%
|
5,67%
|
Totale activa
1 |
5.586
|
6.752
|
7.498
|
-
|
8.948
|
9.906
|
11.017
|
11.350
|
Nettoactief per aandeel
2 |
3,110
|
3,840
|
3,740
|
3,940
|
4,100
|
4,390
|
4,740
|
5,180
|
Cashflow per aandeel
2 |
1,040
|
0,6300
|
1,010
|
0,3000
|
0,9300
|
0,6200
|
0,7700
|
0,6200
|
Capex
1 |
602
|
463
|
625
|
315
|
455
|
590
|
507
|
498
|
Capex/omzet
|
9,07%
|
5,92%
|
6,83%
|
3,67%
|
4,64%
|
5,41%
|
4,19%
|
3,76%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
28/02/22
|
26/02/23
|
24/04/24
|
-
|
-
|
-
|
Laatste slotkoers
7,04
CNY Gemiddelde koersdoel
9,45
CNY Spread / Gemiddelde doel +34,23% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,60% | 1,25 mld. | | +13,18% | 46,3 mld. | | +3,69% | 18,8 mld. | | +3,08% | 3,61 mld. | | -16,70% | 3,56 mld. | | +11,64% | 2,84 mld. | | +56,07% | 1,4 mld. | | +2,80% | 835 mln. | | +8,74% | 721 mln. | | +31,60% | 457 mln. |
Sanitaire producten
|