Beurs gesloten -
Toronto S.E.
21:59:31 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,01
CAD
|
+0,66%
|
|
+1,32%
|
+31,19%
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
49.964
|
44.323
|
67.623
|
55.971
|
45.216
|
61.590
|
-
|
-
|
Bedrijfswaarde
1 |
49.964
|
44.323
|
67.623
|
55.971
|
45.216
|
61.590
|
61.590
|
61.590
|
K/w-verhouding
|
10
x
|
12,1
x
|
10,8
x
|
9,26
x
|
9,48
x
|
10,1
x
|
9,36
x
|
9,01
x
|
Dividendrendement
|
4,99%
|
5,86%
|
3,89%
|
5,29%
|
7,03%
|
5,52%
|
5,74%
|
5,78%
|
Marktkapitalisatie/omzet
|
2,67
x
|
2,37
x
|
3,38
x
|
2,56
x
|
1,94
x
|
2,48
x
|
2,4
x
|
2,35
x
|
Bedrijfswaarde/omzet
|
2,67
x
|
2,37
x
|
3,38
x
|
2,56
x
|
1,94
x
|
2,48
x
|
2,4
x
|
2,35
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,41
x
|
1,18
x
|
1,64
x
|
1,24
x
|
0,95
x
|
1,19
x
|
1,12
x
|
1,07
x
|
Aantal aandelen (in duizenden)
|
889.747
|
891.989
|
900.625
|
904.657
|
924.480
|
943.036
|
-
|
-
|
Referentieprijs
2 |
56,16
|
49,69
|
75,08
|
61,87
|
48,91
|
65,31
|
65,31
|
65,31
|
Datum van publicatie
|
5/12/19
|
3/12/20
|
2/12/21
|
1/12/22
|
30/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.689
|
18.741
|
20.015
|
21.833
|
23.357
|
24.804
|
25.664
|
26.243
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
8.321
|
8.176
|
8.480
|
9.030
|
10.184
|
11.061
|
11.627
|
11.039
|
Operationele Marge
|
44,52%
|
43,63%
|
42,37%
|
41,36%
|
43,6%
|
44,59%
|
45,31%
|
42,06%
|
Resultaat voor belastingen (EBT)
1 |
6.469
|
4.890
|
8.322
|
7.973
|
6.964
|
7.787
|
8.145
|
9.060
|
Nettowinst (verlies)
1 |
4.985
|
3.790
|
6.429
|
6.220
|
4.995
|
5.872
|
6.132
|
6.574
|
Nettomarge
|
26,67%
|
20,22%
|
32,12%
|
28,49%
|
21,39%
|
23,67%
|
23,9%
|
25,05%
|
WPA
2 |
5,595
|
4,110
|
6,965
|
6,680
|
5,160
|
6,490
|
6,981
|
7,252
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,800
|
2,910
|
2,920
|
3,270
|
3,440
|
3,606
|
3,750
|
3,772
|
Datum van publicatie
|
5/12/19
|
3/12/20
|
2/12/21
|
1/12/22
|
30/11/23
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
5.498
|
5.376
|
5.571
|
5.388
|
5.927
|
5.702
|
5.884
|
5.844
|
6.221
|
6.164
|
6.204
|
6.226
|
6.381
|
6.218
|
6.437
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.508
|
2.262
|
2.388
|
1.905
|
2.660
|
2.475
|
2.600
|
2.449
|
2.862
|
2.690
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
45,62%
|
42,08%
|
42,86%
|
35,36%
|
44,88%
|
43,41%
|
44,19%
|
41,91%
|
46,01%
|
43,64%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.400
|
1.959
|
2.145
|
1.469
|
1.170
|
2.124
|
1.807
|
1.863
|
2.171
|
2.149
|
2.120
|
1.926
|
1.753
|
1.430
|
1.676
|
Nettowinst (verlies)
1 |
1.864
|
1.518
|
1.660
|
1.178
|
423
|
1.677
|
1.420
|
1.475
|
1.716
|
1.739
|
1.621
|
1.500
|
1.295
|
1.047
|
1.234
|
Nettomarge
|
33,9%
|
28,24%
|
29,8%
|
21,86%
|
7,14%
|
29,41%
|
24,13%
|
25,24%
|
27,58%
|
28,21%
|
26,13%
|
24,1%
|
20,3%
|
16,84%
|
19,17%
|
WPA
2 |
2,015
|
1,620
|
1,780
|
1,260
|
0,3900
|
1,760
|
1,470
|
1,530
|
1,770
|
1,790
|
1,738
|
1,690
|
1,710
|
1,660
|
1,890
|
Dividend per aandeel
2 |
0,8050
|
0,8050
|
0,8300
|
0,8300
|
0,8500
|
0,8500
|
0,8700
|
0,8700
|
0,9000
|
-
|
0,9000
|
0,9067
|
0,9450
|
0,9450
|
0,9450
|
Datum van publicatie
|
25/02/22
|
26/05/22
|
25/08/22
|
1/12/22
|
24/02/23
|
25/05/23
|
31/08/23
|
30/11/23
|
29/02/24
|
30/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: oktober |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
15,4%
|
11,7%
|
16,7%
|
14,7%
|
13,3%
|
13%
|
13,1%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
0,8%
|
0,52%
|
0,8%
|
0,69%
|
0,53%
|
0,65%
|
0,68%
|
0,68%
|
Totale activa
1 |
623.125
|
728.846
|
803.625
|
901.449
|
942.453
|
898.818
|
901.822
|
963.232
|
Nettoactief per aandeel
2 |
39,90
|
42,00
|
45,80
|
50,00
|
51,60
|
55,00
|
58,40
|
61,10
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
5/12/19
|
3/12/20
|
2/12/21
|
1/12/22
|
30/11/23
|
-
|
-
|
-
|
Laatste slotkoers
65,31
CAD Gemiddelde koersdoel
71,36
CAD Spread / Gemiddelde doel +9,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,92% | 556 mld. | | +16,54% | 307 mld. | | +13,61% | 253 mld. | | +18,28% | 179 mld. | | +25,50% | 170 mld. | | +6,50% | 158 mld. | | +6,62% | 147 mld. | | -6,57% | 145 mld. | | +12,08% | 139 mld. |
Banken - Andere
|