Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,82
HKD
|
+2,51%
|
|
+14,06%
|
-20,08%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
11.730
|
62.629
|
53.868
|
24.455
|
11.353
|
7.950
|
-
|
-
|
Bedrijfswaarde
1 |
11.142
|
58.324
|
49.253
|
24.455
|
11.353
|
7.734
|
7.080
|
7.017
|
K/w-verhouding
|
-74,8
x
|
-86,4
x
|
19
x
|
-16
x
|
-3,65
x
|
-12,3
x
|
-120
x
|
12,7
x
|
Dividendrendement
|
-
|
-
|
0,54%
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
-
|
3.377
x
|
12,5
x
|
23,6
x
|
31,8
x
|
9,27
x
|
6,05
x
|
4,06
x
|
Bedrijfswaarde/omzet
|
-
|
3.145
x
|
11,5
x
|
23,6
x
|
31,8
x
|
9,02
x
|
5,39
x
|
3,58
x
|
Bedrijfswaarde/EBITDA
|
-62,8
x
|
-158
x
|
24,4
x
|
-24,6
x
|
-7,01
x
|
-48,6
x
|
53,4
x
|
8,37
x
|
Bedrijfswaarde/FCF
|
-39,8
x
|
-78,9
x
|
58,2
x
|
-8,36
x
|
-7,48
x
|
-12,9
x
|
-23,1
x
|
17,7
x
|
FCF Yield
|
-2,52%
|
-1,27%
|
1,72%
|
-12%
|
-13,4%
|
-7,74%
|
-4,34%
|
5,66%
|
Price to Book
|
7,28
x
|
6,06
x
|
4,54
x
|
1,97
x
|
1
x
|
0,88
x
|
0,86
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
222.650
|
247.450
|
247.450
|
246.766
|
246.766
|
247.044
|
-
|
-
|
Referentieprijs
2 |
52,68
|
148,6
|
146,8
|
58,95
|
21,40
|
17,42
|
17,42
|
17,42
|
Datum van publicatie
|
27/03/20
|
25/02/21
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
18,54
|
4.300
|
1.035
|
357,1
|
857,5
|
1.313
|
1.959
|
EBITDA
1 |
-177,5
|
-369,1
|
2.021
|
-993,4
|
-1.621
|
-159
|
132,6
|
838,2
|
Bedrijfsresultaat (EBIT)
1 |
-200
|
-400,9
|
1.941
|
-1.181
|
-1.936
|
-393
|
-68,65
|
641,8
|
Operationele Marge
|
-
|
-2.161,66%
|
45,14%
|
-114,12%
|
-542,3%
|
-45,83%
|
-5,23%
|
32,77%
|
Resultaat voor belastingen (EBT)
1 |
-156,8
|
-396,6
|
1.937
|
-1.184
|
-1.932
|
-654
|
-445
|
-320
|
Nettowinst (verlies)
1 |
-156,8
|
-396,6
|
1.914
|
-909,4
|
-1.447
|
-610,5
|
-408,5
|
-320
|
Nettomarge
|
-
|
-2.138,9%
|
44,52%
|
-87,9%
|
-405,31%
|
-71,19%
|
-31,1%
|
-16,34%
|
WPA
2 |
-0,7041
|
-1,720
|
7,740
|
-3,680
|
-5,870
|
-1,422
|
-0,1456
|
1,372
|
Free Cash Flow
1 |
-280,2
|
-739,3
|
846,9
|
-2.927
|
-1.518
|
-599
|
-307
|
397
|
FCF-marge
|
-
|
-3.986,61%
|
19,7%
|
-282,87%
|
-425,22%
|
-69,85%
|
-23,37%
|
20,27%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
41,9%
|
-
|
-
|
-
|
-
|
47,36%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
44,24%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,8000
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27/03/20
|
25/02/21
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
1.024
|
1.214
|
-
|
130,4
|
77,6
|
-
|
-
|
-
|
-
|
181,5
|
225,6
|
225,6
|
225,6
|
229,6
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
458,6
|
645,5
|
-
|
-
|
-
|
-507,7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
44,77%
|
53,18%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-139,5
|
-701,9
|
-143,6
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
1,600
|
2,350
|
0,4900
|
-
|
-
|
-1,760
|
-0,5700
|
-2,840
|
-0,5800
|
-
|
-0,3259
|
-0,3259
|
-0,3259
|
-0,3098
|
-
|
Dividend per aandeel
2 |
-
|
0,8000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
25/02/22
|
28/04/22
|
8/09/22
|
28/10/22
|
27/02/23
|
28/04/23
|
30/08/23
|
30/10/23
|
23/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
588
|
4.304
|
4.614
|
-
|
-
|
216
|
870
|
933
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-280
|
-739
|
847
|
-2.927
|
-1.518
|
-599
|
-307
|
397
|
ROE (netto-inkomsten/eigen vermogen)
|
-15,9%
|
-10,5%
|
27,1%
|
-12,4%
|
-24,1%
|
-6,93%
|
-1,23%
|
6,63%
|
ROA (netto-inkomsten/totale activa)
|
-12,2%
|
-9,3%
|
25,9%
|
-
|
-13,9%
|
-7,6%
|
-5,6%
|
-4,3%
|
Totale activa
1 |
1.290
|
4.266
|
7.383
|
-
|
10.394
|
8.033
|
7.295
|
7.442
|
Nettoactief per aandeel
2 |
7,230
|
24,50
|
32,30
|
30,00
|
21,40
|
19,70
|
20,30
|
21,20
|
Cashflow per aandeel
2 |
-0,8400
|
-2,030
|
8,290
|
-7,640
|
-3,680
|
-0,6900
|
0,3500
|
1,840
|
Capex
1 |
110
|
270
|
1.203
|
1.075
|
610
|
192
|
228
|
255
|
Capex/omzet
|
-
|
1.455,39%
|
27,98%
|
103,91%
|
170,87%
|
22,4%
|
17,34%
|
13,03%
|
Datum van publicatie
|
27/03/20
|
25/02/21
|
25/02/22
|
27/02/23
|
23/02/24
|
-
|
-
|
-
|
Laatste slotkoers
17,42
CNY Gemiddelde koersdoel
24,32
CNY Spread / Gemiddelde doel +39,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,08% | 1,1 mld. | | -4,66% | 86,13 mld. | | +1,32% | 39,82 mld. | | -19,27% | 30,42 mld. | | +57,86% | 25,23 mld. | | -16,09% | 15,36 mld. | | -9,14% | 11,95 mld. | | -17,69% | 11,6 mld. | | -43,00% | 11,51 mld. | | +5,24% | 8,71 mld. |
Biofarmaceutica
|