Beurs gesloten -
Nasdaq
22:00:00 21-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
19,85
USD
|
+1,07%
|
|
+1,12%
|
-17,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
205,6
|
190,6
|
363,4
|
330,9
|
336,2
|
275,7
|
-
|
Bedrijfswaarde
1 |
205,6
|
190,6
|
363,4
|
330,9
|
336,2
|
275,7
|
275,7
|
K/w-verhouding
|
12,3
x
|
7,45
x
|
9,23
x
|
8,09
x
|
9,49
x
|
9,94
x
|
6,7
x
|
Dividendrendement
|
-
|
-
|
0,57%
|
0,93%
|
1,16%
|
1,74%
|
1,93%
|
Marktkapitalisatie/omzet
|
2,23
x
|
1,31
x
|
2,17
x
|
1,95
x
|
2,02
x
|
1,51
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
2,23
x
|
1,31
x
|
2,17
x
|
1,95
x
|
2,02
x
|
1,51
x
|
1,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,55
x
|
1,2
x
|
1,85
x
|
1,49
x
|
1,32
x
|
0,98
x
|
0,87
x
|
Aantal aandelen (in duizenden)
|
13.810
|
13.681
|
13.868
|
14.058
|
13.894
|
13.890
|
-
|
Referentieprijs
2 |
14,89
|
13,93
|
26,20
|
23,54
|
24,20
|
19,85
|
19,85
|
Datum van publicatie
|
23/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
22/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
92,03
|
145,1
|
167,3
|
170
|
166,5
|
182,8
|
230,7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
25,5
|
46,38
|
57,24
|
60,86
|
55,73
|
59,06
|
81,59
|
Operationele Marge
|
27,71%
|
31,96%
|
34,21%
|
35,81%
|
33,47%
|
32,3%
|
35,37%
|
Resultaat voor belastingen (EBT)
1 |
22,71
|
35,14
|
53,88
|
54,23
|
46,22
|
38,13
|
63,9
|
Nettowinst (verlies)
1 |
16,9
|
25,82
|
39,98
|
41,8
|
35,87
|
29,04
|
48,76
|
Nettomarge
|
18,36%
|
17,79%
|
23,89%
|
24,59%
|
21,54%
|
15,88%
|
21,14%
|
WPA
2 |
1,210
|
1,870
|
2,840
|
2,910
|
2,550
|
1,998
|
2,962
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,1500
|
0,2200
|
0,2800
|
0,3450
|
0,3825
|
Datum van publicatie
|
23/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
22/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
43,29
|
41,62
|
43,76
|
43,78
|
40,76
|
40,51
|
42,03
|
43,14
|
40,82
|
40,98
|
43,27
|
44,63
|
53,96
|
54,71
|
57,55
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
14,79
|
14,52
|
16,63
|
15,69
|
14,03
|
14,31
|
12,44
|
15,09
|
13,92
|
11,49
|
13,53
|
14,86
|
18,46
|
17,84
|
20,26
|
Operationele Marge
|
34,17%
|
34,88%
|
38,01%
|
35,84%
|
34,41%
|
35,32%
|
29,59%
|
34,98%
|
34,09%
|
28,05%
|
31,27%
|
33,31%
|
34,21%
|
32,6%
|
35,2%
|
Resultaat voor belastingen (EBT)
1 |
13,69
|
13,56
|
14,6
|
14,43
|
11,64
|
12,65
|
9,573
|
12,79
|
11,22
|
8,624
|
10,53
|
11,82
|
6,799
|
13,1
|
15,41
|
Nettowinst (verlies)
1 |
10,17
|
10,21
|
11,51
|
11,1
|
8,991
|
9,735
|
7,318
|
9,788
|
9,03
|
6,562
|
7,988
|
8,997
|
5,16
|
9,994
|
11,74
|
Nettomarge
|
23,5%
|
24,53%
|
26,3%
|
25,34%
|
22,06%
|
24,03%
|
17,41%
|
22,69%
|
22,12%
|
16,01%
|
18,46%
|
20,16%
|
9,56%
|
18,27%
|
20,4%
|
WPA
2 |
0,7100
|
0,7100
|
0,8000
|
0,7700
|
0,6200
|
0,6800
|
0,5200
|
0,7000
|
0,6500
|
0,4700
|
0,5750
|
0,6475
|
0,3125
|
0,6075
|
0,7125
|
Dividend per aandeel
2 |
0,0500
|
0,0500
|
0,0500
|
0,0600
|
0,0600
|
0,0600
|
0,0600
|
0,0800
|
0,0800
|
0,0800
|
0,0850
|
0,0900
|
0,0900
|
0,0900
|
0,0900
|
Datum van publicatie
|
26/01/22
|
20/04/22
|
20/07/22
|
20/10/22
|
25/01/23
|
21/04/23
|
27/07/23
|
23/10/23
|
22/01/24
|
22/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
13,7%
|
18%
|
22,3%
|
19,7%
|
14,9%
|
11%
|
14,2%
|
ROA (netto-inkomsten/totale activa)
|
1,38%
|
1,56%
|
1,96%
|
2,01%
|
1,64%
|
1,32%
|
1,62%
|
Totale activa
1 |
1.224
|
1.655
|
2.040
|
2.080
|
2.187
|
2.196
|
3.010
|
Nettoactief per aandeel
2 |
9,600
|
11,60
|
14,20
|
15,80
|
18,30
|
20,20
|
22,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23/01/20
|
27/01/21
|
26/01/22
|
25/01/23
|
22/01/24
|
-
|
-
|
Laatste slotkoers
19,85
USD Gemiddelde koersdoel
26,25
USD Spread / Gemiddelde doel +32,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,98% | 276 mln. | | +15,40% | 564 mld. | | +17,29% | 309 mld. | | +18,32% | 255 mld. | | +22,80% | 185 mld. | | +27,52% | 170 mld. | | +7,58% | 158 mld. | | -2,54% | 152 mld. | | +5,99% | 146 mld. | | +14,20% | 142 mld. |
Banken - Andere
|