Beurs gesloten -
NSE India S.E.
09:14:54 18-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.756
INR
|
+1,42%
|
|
+16,52%
|
+57,69%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
77.619
|
42.050
|
96.587
|
151.458
|
187.228
|
334.035
|
-
|
-
|
Bedrijfswaarde
1 |
77.563
|
38.964
|
90.024
|
150.065
|
185.528
|
241.313
|
332.053
|
325.621
|
K/w-verhouding
|
31,4
x
|
15,4
x
|
34
x
|
45,5
x
|
45,3
x
|
52,4
x
|
57,4
x
|
48,3
x
|
Dividendrendement
|
0,67%
|
1,24%
|
0,59%
|
0,44%
|
0,36%
|
0,26%
|
0,28%
|
0,33%
|
Marktkapitalisatie/omzet
|
2,89
x
|
1,62
x
|
3,67
x
|
4,56
x
|
4,02
x
|
5,13
x
|
6,39
x
|
5,64
x
|
Bedrijfswaarde/omzet
|
2,88
x
|
1,5
x
|
3,42
x
|
4,51
x
|
3,99
x
|
5,13
x
|
6,35
x
|
5,5
x
|
Bedrijfswaarde/EBITDA
|
17,7
x
|
9,77
x
|
19,3
x
|
26,9
x
|
28,5
x
|
32,7
x
|
38,9
x
|
32,2
x
|
Bedrijfswaarde/FCF
|
72,5
x
|
14
x
|
25,5
x
|
185
x
|
135
x
|
84,9
x
|
75,9
x
|
53,6
x
|
FCF Yield
|
1,38%
|
7,16%
|
3,92%
|
0,54%
|
0,74%
|
1,18%
|
1,32%
|
1,86%
|
Price to Book
|
4,5
x
|
2,26
x
|
4,53
x
|
6,4
x
|
6,64
x
|
10,4
x
|
9,21
x
|
8,06
x
|
Aantal aandelen (in duizenden)
|
189.154
|
189.412
|
189.573
|
189.857
|
189.944
|
190.258
|
-
|
-
|
Referentieprijs
2 |
410,4
|
222,0
|
509,5
|
797,8
|
985,7
|
1.756
|
1.756
|
1.756
|
Datum van publicatie
|
26/04/19
|
6/06/20
|
28/04/21
|
13/05/22
|
8/05/23
|
3/05/24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.889
|
25.990
|
26.317
|
33.248
|
46.543
|
47.022
|
52.255
|
59.223
|
EBITDA
1 |
4.383
|
3.986
|
4.656
|
5.569
|
6.519
|
7.388
|
8.543
|
10.119
|
Bedrijfsresultaat (EBIT)
1 |
3.300
|
2.941
|
3.661
|
4.424
|
5.018
|
5.481
|
6.690
|
8.216
|
Operationele Marge
|
12,27%
|
11,32%
|
13,91%
|
13,31%
|
10,78%
|
11,66%
|
12,8%
|
13,87%
|
Resultaat voor belastingen (EBT)
1 |
3.488
|
3.505
|
3.946
|
4.765
|
5.799
|
6.502
|
7.506
|
9.006
|
Nettowinst (verlies)
1 |
2.477
|
2.724
|
2.843
|
3.333
|
4.140
|
4.612
|
5.752
|
6.845
|
Nettomarge
|
9,21%
|
10,48%
|
10,8%
|
10,03%
|
8,89%
|
9,81%
|
11,01%
|
11,56%
|
WPA
2 |
13,07
|
14,38
|
14,99
|
17,52
|
21,74
|
24,22
|
30,58
|
36,38
|
Free Cash Flow
1 |
1.070
|
2.790
|
3.527
|
813
|
1.373
|
3.892
|
4.377
|
6.071
|
FCF-marge
|
3,98%
|
10,74%
|
13,4%
|
2,45%
|
2,95%
|
8,32%
|
8,38%
|
10,25%
|
Kasstroomconversie (ebitda)
|
24,41%
|
70%
|
75,75%
|
14,6%
|
21,07%
|
55,35%
|
51,24%
|
60%
|
Kasstroomconversie (nettowinst)
|
43,2%
|
102,43%
|
124,05%
|
24,39%
|
33,17%
|
86%
|
76,1%
|
88,69%
|
Dividend per aandeel
2 |
2,750
|
2,750
|
3,000
|
3,500
|
3,500
|
4,593
|
4,888
|
5,842
|
Datum van publicatie
|
26/04/19
|
6/06/20
|
28/04/21
|
13/05/22
|
8/05/23
|
3/05/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
7.336
|
7.566
|
7.116
|
8.446
|
8.992
|
8.693
|
11.398
|
11.278
|
11.871
|
11.996
|
12.032
|
12.445
|
12.059
|
11.915
|
12.568
|
EBITDA
1 |
1.298
|
1.585
|
1.182
|
1.500
|
1.616
|
1.170
|
1.275
|
1.630
|
1.710
|
1.903
|
1.795
|
1.868
|
1.761
|
1.832
|
2.134
|
Bedrijfsresultaat (EBIT)
1 |
1.051
|
1.310
|
925,9
|
1.232
|
1.337
|
826,7
|
846,4
|
1.185
|
1.237
|
1.520
|
1.338
|
1.442
|
1.318
|
1.342
|
1.604
|
Operationele Marge
|
14,33%
|
17,32%
|
13,01%
|
14,59%
|
14,87%
|
9,51%
|
7,43%
|
10,51%
|
10,42%
|
12,67%
|
11,12%
|
11,59%
|
10,93%
|
11,27%
|
12,76%
|
Resultaat voor belastingen (EBT)
1 |
1.094
|
1.319
|
1.015
|
1.309
|
1.412
|
927,1
|
1.050
|
1.215
|
1.409
|
1.896
|
1.595
|
1.511
|
1.469
|
1.473
|
1.783
|
Nettowinst (verlies)
1 |
876,5
|
905,3
|
771,3
|
976,3
|
1.016
|
570,3
|
787,7
|
889,9
|
1.091
|
1.371
|
1.132
|
1.191
|
1.158
|
1.216
|
1.368
|
Nettomarge
|
11,95%
|
11,97%
|
10,84%
|
11,56%
|
11,29%
|
6,56%
|
6,91%
|
7,89%
|
9,19%
|
11,43%
|
9,41%
|
9,57%
|
9,6%
|
10,2%
|
10,88%
|
WPA
2 |
4,620
|
4,770
|
4,060
|
5,140
|
5,340
|
3,000
|
4,140
|
4,680
|
5,730
|
7,200
|
5,940
|
6,250
|
6,267
|
6,200
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
2/02/21
|
28/04/21
|
2/08/21
|
1/11/21
|
10/02/22
|
13/05/22
|
1/08/22
|
28/10/22
|
31/01/23
|
8/05/23
|
2/08/23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
56,5
|
3.086
|
6.563
|
1.394
|
1.700
|
3.561
|
1.982
|
8.414
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.070
|
2.790
|
3.527
|
813
|
1.373
|
3.893
|
4.377
|
6.071
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
15,2%
|
14,8%
|
14,8%
|
16%
|
15,1%
|
16,8%
|
17,7%
|
ROA (netto-inkomsten/totale activa)
|
11,4%
|
12%
|
-
|
-
|
-
|
13,1%
|
14,4%
|
16,3%
|
Totale activa
1 |
21.653
|
22.619
|
-
|
-
|
-
|
34.645
|
39.891
|
41.940
|
Nettoactief per aandeel
2 |
91,10
|
98,10
|
112,0
|
125,0
|
149,0
|
169,0
|
191,0
|
218,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
32,90
|
38,20
|
47,40
|
Capex
1 |
948
|
1.279
|
981
|
1.632
|
2.929
|
2.348
|
3.020
|
2.402
|
Capex/omzet
|
3,53%
|
4,92%
|
3,73%
|
4,91%
|
6,29%
|
5,02%
|
5,78%
|
4,06%
|
Datum van publicatie
|
26/04/19
|
6/06/20
|
28/04/21
|
13/05/22
|
8/05/23
|
3/05/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.756
INR Gemiddelde koersdoel
1.510
INR Spread / Gemiddelde doel -13,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +57,69% | 4,01 mld. | | +5,31% | 106 mld. | | -6,47% | 63,94 mld. | | +72,86% | 49,34 mld. | | +16,94% | 39,15 mld. | | +5,28% | 32,86 mld. | | +14,48% | 20,29 mld. | | +15,10% | 17,21 mld. | | +18,07% | 15,28 mld. | | +4,83% | 14,58 mld. |
Chemische grondstoffen - Andere
|