Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36,3
USD
|
+0,11%
|
|
-4,42%
|
-8,47%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
37,27
|
693,2
|
1.803
|
2.099
|
2.169
|
2.393
|
-
|
-
|
Bedrijfswaarde
1 |
37,27
|
693,2
|
1.395
|
1.794
|
1.745
|
2.107
|
2.020
|
2.229
|
K/w-verhouding
|
-0,64
x
|
-8,67
x
|
-23,6
x
|
-18,6
x
|
-13,6
x
|
-12,5
x
|
-11,2
x
|
-9,99
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
10,4
x
|
93,5
x
|
388
x
|
891
x
|
315
x
|
707
x
|
765
x
|
886
x
|
Bedrijfswaarde/omzet
|
10,4
x
|
93,5
x
|
300
x
|
761
x
|
254
x
|
622
x
|
646
x
|
825
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-11,3
x
|
-11,3
x
|
-8,44
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-22,4
x
|
-17
x
|
-16
x
|
-14,1
x
|
-10,8
x
|
-9,04
x
|
FCF Yield
|
-
|
-
|
-4,46%
|
-5,88%
|
-6,25%
|
-7,07%
|
-9,23%
|
-11,1%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
16.713
|
39.567
|
46.664
|
47.100
|
54.689
|
65.911
|
-
|
-
|
Referentieprijs
2 |
2,230
|
17,52
|
38,64
|
44,57
|
39,66
|
36,30
|
36,30
|
36,30
|
Datum van publicatie
|
26/03/20
|
29/03/21
|
28/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3,573
|
7,418
|
4,651
|
2,357
|
6,883
|
3,386
|
3,129
|
2,7
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-154,5
|
-185,7
|
-239,4
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-55,03
|
-63,35
|
-71,24
|
-115,2
|
-142
|
-176,7
|
-210,5
|
-243,2
|
Operationele Marge
|
-1.540,19%
|
-854,06%
|
-1.531,78%
|
-4.889,01%
|
-2.063,66%
|
-5.218,99%
|
-6.728,95%
|
-9.005,56%
|
Resultaat voor belastingen (EBT)
1 |
-50,88
|
-60,95
|
-70,74
|
-112,3
|
-141,4
|
-172,1
|
-206
|
-239,6
|
Nettowinst (verlies)
1 |
-50,88
|
-59,78
|
-70,51
|
-112,3
|
-141,4
|
-170
|
-202,8
|
-239,8
|
Nettomarge
|
-1.423,96%
|
-805,88%
|
-1.516,04%
|
-4.765,59%
|
-2.054,76%
|
-5.020,12%
|
-6.483,79%
|
-8.880,74%
|
WPA
2 |
-3,510
|
-2,020
|
-1,640
|
-2,400
|
-2,920
|
-2,907
|
-3,241
|
-3,632
|
Free Cash Flow
1 |
-
|
-
|
-62,16
|
-105,6
|
-109,1
|
-149
|
-186,5
|
-246,5
|
FCF-marge
|
-
|
-
|
-1.336,44%
|
-4.478,57%
|
-1.585,2%
|
-4.400,85%
|
-5.961,19%
|
-9.129,63%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/20
|
29/03/21
|
28/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
0,153
|
0,333
|
0,174
|
0,163
|
0,407
|
1,613
|
0,967
|
0,268
|
1,517
|
4,132
|
0,8167
|
0,8633
|
2,28
|
0,9033
|
0,9167
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-47,63
|
-40,3
|
-43,4
|
-
|
-48,7
|
-53,4
|
Bedrijfsresultaat (EBIT)
1 |
-20,82
|
-20,34
|
-23,79
|
-27,72
|
-27,7
|
-27,88
|
-32,47
|
-33,2
|
-41,24
|
-35,13
|
-41,68
|
-42,58
|
-
|
-44,35
|
-45,92
|
Operationele Marge
|
-13.610,46%
|
-6.108,11%
|
-13.674,14%
|
-17.007,36%
|
-6.804,91%
|
-1.728,77%
|
-3.357,91%
|
-12.389,93%
|
-2.718,46%
|
-850,12%
|
-5.103,04%
|
-4.931,49%
|
-
|
-4.909,61%
|
-5.009,98%
|
Resultaat voor belastingen (EBT)
1 |
-20,68
|
-20,15
|
-23,05
|
-36
|
-26,78
|
-26,49
|
-29,36
|
-30,5
|
-38,26
|
-43,31
|
-40,18
|
-41,5
|
-
|
-44,16
|
-46,34
|
Nettowinst (verlies)
1 |
-20,45
|
-20,15
|
-23,05
|
-36
|
-26,78
|
-26,49
|
-29,36
|
-30,5
|
-38,26
|
-43,31
|
-39,68
|
-40,97
|
-
|
-43,67
|
-45,87
|
Nettomarge
|
-13.367,32%
|
-6.050,45%
|
-13.247,13%
|
-22.088,34%
|
-6.580,84%
|
-1.642,1%
|
-3.036,3%
|
-11.381,34%
|
-2.522,08%
|
-1.048,06%
|
-4.859,16%
|
-4.745,19%
|
-
|
-4.833,97%
|
-5.003,62%
|
WPA
2 |
-0,4500
|
-0,4300
|
-0,4900
|
-0,7700
|
-0,5700
|
-0,5600
|
-0,6200
|
-0,6500
|
-0,8100
|
-0,8300
|
-0,6929
|
-0,7157
|
-
|
-0,7314
|
-0,7714
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/11/21
|
28/02/22
|
5/05/22
|
8/08/22
|
9/11/22
|
28/02/23
|
4/05/23
|
8/08/23
|
2/11/23
|
26/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
408
|
305
|
424
|
285
|
373
|
164
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-62,2
|
-106
|
-109
|
-149
|
-187
|
-247
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
1,25
|
-
|
1,82
|
1
|
1,5
|
2
|
Capex/omzet
|
-
|
-
|
26,85%
|
-
|
26,41%
|
29,54%
|
47,95%
|
74,07%
|
Datum van publicatie
|
26/03/20
|
29/03/21
|
28/02/22
|
28/02/23
|
26/02/24
|
-
|
-
|
-
|
Laatste slotkoers
36,3
USD Gemiddelde koersdoel
70,71
USD Spread / Gemiddelde doel +94,81% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,47% | 2,39 mld. | | +1,51% | 42,75 mld. | | +49,22% | 41,61 mld. | | +8,57% | 41,34 mld. | | -12,36% | 26,59 mld. | | +8,92% | 25,49 mld. | | -25,13% | 18,12 mld. | | +29,17% | 12,24 mld. | | -3,12% | 11,76 mld. | | +6,35% | 11 mld. |
Biotechnologie & Medisch Onderzoek - Andere
|