Beurs gesloten -
Deutsche Boerse AG
08:00:15 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
7,2
EUR
|
-0,69%
|
|
-1,37%
|
+1,41%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.571
|
7.598
|
10.038
|
5.862
|
11.302
|
11.260
|
-
|
-
|
Bedrijfswaarde
1 |
16.573
|
17.833
|
17.980
|
13.514
|
18.164
|
17.721
|
16.965
|
16.241
|
K/w-verhouding
|
31,2
x
|
-15,6
x
|
13,4
x
|
6,74
x
|
65
x
|
8,64
x
|
8,64
x
|
7,07
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,29%
|
1,29%
|
1,29%
|
Marktkapitalisatie/omzet
|
0,42
x
|
0,59
x
|
0,69
x
|
0,38
x
|
0,65
x
|
0,62
x
|
0,6
x
|
0,58
x
|
Bedrijfswaarde/omzet
|
1,26
x
|
1,37
x
|
1,24
x
|
0,87
x
|
1,04
x
|
0,98
x
|
0,9
x
|
0,83
x
|
Bedrijfswaarde/EBITDA
|
6,97
x
|
7,25
x
|
6,28
x
|
5,04
x
|
5,43
x
|
4,95
x
|
4,53
x
|
4,12
x
|
Bedrijfswaarde/FCF
|
36
x
|
24,3
x
|
24,9
x
|
173
x
|
23,1
x
|
23,3
x
|
16,8
x
|
14
x
|
FCF Yield
|
2,78%
|
4,12%
|
4,02%
|
0,58%
|
4,34%
|
4,29%
|
5,95%
|
7,14%
|
Price to Book
|
-
|
-
|
-
|
0,56
x
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
14.871.081
|
14.708.429
|
14.708.429
|
14.487.787
|
14.487.787
|
14.487.787
|
-
|
-
|
Referentieprijs
2 |
0,3746
|
0,5166
|
0,6824
|
0,4046
|
0,7801
|
0,7772
|
0,7772
|
0,7772
|
Datum van publicatie
|
12/02/20
|
11/02/21
|
10/02/22
|
13/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
13.130
|
12.970
|
14.548
|
15.577
|
17.416
|
18.161
|
18.787
|
19.558
|
EBITDA
1 |
2.378
|
2.460
|
2.861
|
2.681
|
3.347
|
3.577
|
3.744
|
3.941
|
Bedrijfsresultaat (EBIT)
1 |
1.333
|
1.343
|
1.734
|
1.561
|
2.114
|
2.232
|
2.423
|
2.561
|
Operationele Marge
|
10,15%
|
10,36%
|
11,92%
|
10,02%
|
12,14%
|
12,29%
|
12,9%
|
13,09%
|
Resultaat voor belastingen (EBT)
1 |
252,9
|
-1.274
|
931,7
|
770
|
1.449
|
1.631
|
1.907
|
2.111
|
Nettowinst (verlies)
1 |
143
|
-1.467
|
753,1
|
858,4
|
182,2
|
1.221
|
1.303
|
1.400
|
Nettomarge
|
1,09%
|
-11,31%
|
5,18%
|
5,51%
|
1,05%
|
6,72%
|
6,93%
|
7,16%
|
WPA
2 |
0,0120
|
-0,0332
|
0,0510
|
0,0600
|
0,0120
|
0,0900
|
0,0900
|
0,1100
|
Free Cash Flow
1 |
461
|
734
|
722
|
78
|
788
|
760,6
|
1.009
|
1.160
|
FCF-marge
|
3,51%
|
5,66%
|
4,96%
|
0,5%
|
4,52%
|
4,19%
|
5,37%
|
5,93%
|
Kasstroomconversie (ebitda)
|
19,38%
|
29,84%
|
25,24%
|
2,91%
|
23,54%
|
21,26%
|
26,95%
|
29,43%
|
Kasstroomconversie (nettowinst)
|
322,38%
|
-
|
95,87%
|
9,09%
|
432,58%
|
62,29%
|
77,45%
|
82,87%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,0100
|
0,0100
|
0,0100
|
Datum van publicatie
|
12/02/20
|
11/02/21
|
10/02/22
|
13/02/23
|
8/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.618
|
3.770
|
4.080
|
3.956
|
3.869
|
4.036
|
4.566
|
4.571
|
4.243
|
4.138
|
4.838
|
4.825
|
4.636
|
4.309
|
4.836
|
EBITDA
1 |
650,6
|
690,8
|
723,3
|
649,1
|
630,5
|
732,7
|
961,4
|
909,8
|
743,1
|
772,4
|
1.016
|
950,7
|
783
|
862,7
|
1.046
|
Bedrijfsresultaat (EBIT)
1 |
366,2
|
388,6
|
436,3
|
350,7
|
360,9
|
435
|
651,3
|
498,5
|
432,1
|
451,6
|
579
|
613,5
|
543,5
|
582
|
762,4
|
Operationele Marge
|
10,12%
|
10,31%
|
10,69%
|
8,87%
|
9,33%
|
10,78%
|
14,26%
|
10,91%
|
10,18%
|
10,92%
|
11,97%
|
12,72%
|
11,72%
|
13,51%
|
15,77%
|
Resultaat voor belastingen (EBT)
1 |
158,1
|
250,6
|
335,7
|
325,2
|
-136
|
350,5
|
493,4
|
353,9
|
251,1
|
302,4
|
574,9
|
474,8
|
291,5
|
445,2
|
628
|
Nettowinst (verlies)
1 |
194,8
|
198,1
|
265,3
|
494,1
|
-99,14
|
225,4
|
271,8
|
125,9
|
-441
|
254,4
|
408,2
|
283,6
|
164,7
|
337,7
|
440,7
|
Nettomarge
|
5,38%
|
5,25%
|
6,5%
|
12,49%
|
-2,56%
|
5,59%
|
5,95%
|
2,75%
|
-10,39%
|
6,15%
|
8,44%
|
5,88%
|
3,55%
|
7,84%
|
9,11%
|
WPA
2 |
0,0150
|
0,0100
|
0,0200
|
0,0340
|
-0,0100
|
0,0200
|
0,0200
|
0,009000
|
-0,0300
|
0,0200
|
0,0200
|
0,0300
|
0,0200
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
13/02/23
|
2/05/23
|
27/07/23
|
26/10/23
|
8/02/24
|
25/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
11.002
|
10.235
|
7.942
|
7.652
|
6.862
|
6.461
|
5.705
|
4.981
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,626
x
|
4,161
x
|
2,776
x
|
2,855
x
|
2,05
x
|
1,806
x
|
1,524
x
|
1,264
x
|
Free Cash Flow
1 |
461
|
734
|
722
|
78
|
788
|
761
|
1.009
|
1.160
|
ROE (netto-inkomsten/eigen vermogen)
|
1,52%
|
-16,9%
|
7,84%
|
8,45%
|
1,63%
|
9,82%
|
10,2%
|
9,81%
|
ROA (netto-inkomsten/totale activa)
|
0,49%
|
-5,17%
|
2,79%
|
3,23%
|
0,66%
|
4,47%
|
8,45%
|
8,6%
|
Totale activa
1 |
29.321
|
28.380
|
27.038
|
26.550
|
27.442
|
27.330
|
15.418
|
16.276
|
Nettoactief per aandeel
|
-
|
-
|
-
|
0,7200
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
0,1300
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
759
|
538
|
862
|
1.060
|
1.416
|
1.669
|
1.523
|
1.465
|
Capex/omzet
|
5,78%
|
4,15%
|
5,93%
|
6,8%
|
8,13%
|
9,19%
|
8,11%
|
7,49%
|
Datum van publicatie
|
12/02/20
|
11/02/21
|
10/02/22
|
13/02/23
|
8/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
0,7772
USD Gemiddelde koersdoel
0,9587
USD Spread / Gemiddelde doel +23,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,45% | 56,18 mld. | | +16,40% | 35,8 mld. | | +14,14% | 34,27 mld. | | -6,07% | 34,23 mld. | | +14,03% | 19,74 mld. | | +21,08% | 19,4 mld. | | +18,81% | 18,35 mld. | | +4,11% | 7,03 mld. | | +11,92% | 4,19 mld. |
Bouwmaterialen - Andere
|