Beurs gesloten -
Japan Exchange
08:00:00 29-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
503
JPY
|
-1,18%
|
|
-2,14%
|
+2,44%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
2.763
|
1.896
|
2.067
|
2.709
|
3.587
|
5.414
|
Bedrijfswaarde
1 |
16.722
|
12.734
|
15.150
|
18.840
|
18.049
|
18.148
|
K/w-verhouding
|
5,21
x
|
2,58
x
|
2,11
x
|
4,72
x
|
5,27
x
|
6,41
x
|
Dividendrendement
|
1,68%
|
3,27%
|
4,49%
|
3,43%
|
3,23%
|
2,64%
|
Marktkapitalisatie/omzet
|
0,1
x
|
0,06
x
|
0,09
x
|
0,1
x
|
0,12
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,62
x
|
0,43
x
|
0,63
x
|
0,72
x
|
0,62
x
|
0,6
x
|
Bedrijfswaarde/EBITDA
|
14,3
x
|
9,25
x
|
8,76
x
|
15,6
x
|
14,4
x
|
11,1
x
|
Bedrijfswaarde/FCF
|
5,25
x
|
4,08
x
|
-6,4
x
|
-6,39
x
|
16,4
x
|
9,74
x
|
FCF Yield
|
19,1%
|
24,5%
|
-15,6%
|
-15,7%
|
6,1%
|
10,3%
|
Price to Book
|
0,54
x
|
0,33
x
|
0,31
x
|
0,38
x
|
0,43
x
|
0,6
x
|
Aantal aandelen (in duizenden)
|
7.740
|
7.740
|
7.740
|
7.740
|
9.642
|
9.532
|
Referentieprijs
2 |
357,0
|
245,0
|
267,0
|
350,0
|
372,0
|
568,0
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
24/06/21
|
27/06/22
|
26/06/23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
26.951
|
29.679
|
24.110
|
26.029
|
29.314
|
30.391
|
EBITDA
1 |
1.173
|
1.377
|
1.729
|
1.207
|
1.251
|
1.638
|
Bedrijfsresultaat (EBIT)
1 |
1.114
|
1.322
|
1.680
|
1.157
|
1.187
|
1.539
|
Operationele Marge
|
4,13%
|
4,45%
|
6,97%
|
4,45%
|
4,05%
|
5,06%
|
Resultaat voor belastingen (EBT)
1 |
715
|
981
|
1.427
|
842
|
925
|
1.259
|
Nettowinst (verlies)
1 |
530
|
735
|
980
|
574
|
630
|
845
|
Nettomarge
|
1,97%
|
2,48%
|
4,06%
|
2,21%
|
2,15%
|
2,78%
|
WPA
2 |
68,48
|
94,97
|
126,6
|
74,17
|
70,62
|
88,63
|
Free Cash Flow
1 |
3.186
|
3.122
|
-2.367
|
-2.951
|
1.100
|
1.864
|
FCF-marge
|
11,82%
|
10,52%
|
-9,82%
|
-11,34%
|
3,75%
|
6,13%
|
Kasstroomconversie (ebitda)
|
271,59%
|
226,72%
|
-
|
-
|
87,96%
|
113,8%
|
Kasstroomconversie (nettowinst)
|
601,08%
|
424,74%
|
-
|
-
|
174,66%
|
220,61%
|
Dividend per aandeel
2 |
6,000
|
8,000
|
12,00
|
12,00
|
12,00
|
15,00
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
24/06/21
|
27/06/22
|
26/06/23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
9.419
|
5.372
|
9.255
|
1.517
|
4.528
|
9.831
|
10.199
|
5.328
|
9.907
|
6.071
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
194
|
-608
|
-376
|
-528
|
-75
|
-52
|
945
|
95
|
-128
|
300
|
Operationele Marge
|
2,06%
|
-11,32%
|
-4,06%
|
-34,81%
|
-1,66%
|
-0,53%
|
9,27%
|
1,78%
|
-1,29%
|
4,94%
|
Resultaat voor belastingen (EBT)
1 |
71
|
-763
|
-508
|
-594
|
-137
|
-189
|
871
|
28
|
-282
|
208
|
Nettowinst (verlies)
1 |
44
|
-560
|
-362
|
-435
|
-107
|
-150
|
602
|
12
|
-210
|
135
|
Nettomarge
|
0,47%
|
-10,42%
|
-3,91%
|
-28,68%
|
-2,36%
|
-1,53%
|
5,9%
|
0,23%
|
-2,12%
|
2,22%
|
WPA
2 |
5,730
|
-72,37
|
-43,72
|
-47,88
|
-11,31
|
-15,75
|
63,21
|
1,310
|
-22,07
|
14,20
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
13/11/20
|
12/11/21
|
10/02/22
|
9/08/22
|
11/11/22
|
10/02/23
|
10/08/23
|
10/11/23
|
9/02/24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
13.959
|
10.838
|
13.083
|
16.131
|
14.462
|
12.734
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
11,9
x
|
7,871
x
|
7,567
x
|
13,36
x
|
11,56
x
|
7,774
x
|
Free Cash Flow
1 |
3.186
|
3.122
|
-2.367
|
-2.951
|
1.100
|
1.864
|
ROE (netto-inkomsten/eigen vermogen)
|
10,9%
|
13,6%
|
15,8%
|
8,31%
|
8,12%
|
9,69%
|
ROA (netto-inkomsten/totale activa)
|
2,74%
|
3,58%
|
4,46%
|
2,73%
|
2,59%
|
3,31%
|
Totale activa
1 |
19.327
|
20.558
|
21.950
|
21.006
|
24.355
|
25.567
|
Nettoactief per aandeel
2 |
656,0
|
742,0
|
860,0
|
925,0
|
872,0
|
953,0
|
Cashflow per aandeel
2 |
219,0
|
298,0
|
214,0
|
168,0
|
213,0
|
265,0
|
Capex
1 |
3
|
52
|
420
|
606
|
1.248
|
782
|
Capex/omzet
|
0,01%
|
0,18%
|
1,74%
|
2,33%
|
4,26%
|
2,57%
|
Datum van publicatie
|
28/06/18
|
27/06/19
|
26/06/20
|
24/06/21
|
27/06/22
|
26/06/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +2,44% | 27,84 mln. | | -1,16% | 25,28 mld. | | -18,55% | 13,01 mld. | | +10,98% | 11,22 mld. | | -25,06% | 7,81 mld. | | -7,52% | 6,83 mld. | | +1,01% | 6,58 mld. | | +2,42% | 6,62 mld. | | -2,25% | 3,78 mld. | | +38,24% | 3,39 mld. |
residentieel onroerend goed ontwikkeling
|