CENTRAL JAPAN RAILWAY COMPANY Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.566 JPY | -0,64% |
|
+0,28% | -0,50% |
| 11/04 | VS, Japan geven steun aan plan voor hogesnelheidstrein in Texas | RE |
| 28/03 | Vooruitzichten Beijing, ex-dividend data woeden op Aziatische aandelenmarkten | MT |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 5.037.894 | 3.400.017 | 3.255.566 | 3.141.898 | 3.111.395 | 3.508.927 | - | - |
| Bedrijfswaarde 1 | 8.642.443 | 6.986.880 | 7.349.320 | 7.256.158 | 7.229.531 | 7.502.404 | 7.373.315 | 7.110.167 |
| K/w-verhouding | 11,5 x | 8,54 x | -16,1 x | -60,5 x | 14,2 x | 10,2 x | 9,61 x | 9,21 x |
| Dividendrendement | 0,56% | 0,87% | 0,79% | 0,81% | 0,85% | 0,79% | 0,84% | 0,88% |
| Marktkapitalisatie/omzet | 2,68 x | 1,84 x | 3,95 x | 3,36 x | 2,22 x | 2,08 x | 2,01 x | 1,96 x |
| Bedrijfswaarde/omzet | 4,6 x | 3,79 x | 8,92 x | 7,76 x | 5,16 x | 4,45 x | 4,22 x | 3,98 x |
| Bedrijfswaarde/EBITDA | 9,38 x | 8,02 x | 503 x | 34,8 x | 12,4 x | 9,57 x | 8,88 x | 8,34 x |
| Bedrijfswaarde/FCF | 46,5 x | 53,1 x | -11 x | -89,2 x | 23,2 x | 23,2 x | 23,3 x | 22,8 x |
| FCF Yield | 2,15% | 1,88% | -9,07% | -1,12% | 4,32% | 4,31% | 4,29% | 4,4% |
| Price to Book | 1,45 x | 0,89 x | 0,89 x | 0,88 x | 0,83 x | 0,86 x | 0,79 x | 0,74 x |
| Aantal aandelen (in duizenden) | 979.754 | 981.529 | 983.555 | 983.996 | 983.996 | 983.995 | - | - |
| Referentieprijs 2 | 5.142 | 3.464 | 3.310 | 3.193 | 3.162 | 3.566 | 3.566 | 3.566 |
| Datum van publicatie | 25/04/19 | 27/04/20 | 27/04/21 | 26/04/22 | 26/04/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.878.137 | 1.844.647 | 823.517 | 935.139 | 1.400.285 | 1.685.443 | 1.747.071 | 1.786.894 |
| EBITDA 1 | 921.037 | 870.680 | 14.611 | 208.747 | 581.542 | 784.342 | 830.033 | 852.758 |
| Bedrijfsresultaat (EBIT) 1 | 709.775 | 656.163 | -184.751 | 1.708 | 374.503 | 562.308 | 600.387 | 623.376 |
| Operationele Marge | 37,79% | 35,57% | -22,43% | 0,18% | 26,74% | 33,36% | 34,37% | 34,89% |
| Resultaat voor belastingen (EBT) 1 | 630.271 | 573.436 | -268.576 | -66.745 | 306.132 | 491.411 | 524.243 | 552.110 |
| Nettowinst (verlies) 1 | 438.715 | 397.881 | -201.554 | -51.928 | 219.417 | 346.017 | 366.719 | 383.096 |
| Nettomarge | 23,36% | 21,57% | -24,47% | -5,55% | 15,67% | 20,53% | 20,99% | 21,44% |
| WPA 2 | 447,8 | 405,6 | -205,1 | -52,77 | 223,0 | 350,2 | 371,2 | 387,3 |
| Free Cash Flow 1 | 185.920 | 131.502 | -666.800 | -81.303 | 312.000 | 323.603 | 316.227 | 312.530 |
| FCF-marge | 9,9% | 7,13% | -80,97% | -8,69% | 22,28% | 19,2% | 18,1% | 17,49% |
| Kasstroomconversie (ebitda) | 20,19% | 15,1% | - | - | 53,65% | 41,26% | 38,1% | 36,65% |
| Kasstroomconversie (nettowinst) | 42,38% | 33,05% | - | - | 142,19% | 93,52% | 86,23% | 81,58% |
| Dividend per aandeel 2 | 29,00 | 30,00 | 26,00 | 26,00 | 27,00 | 28,10 | 29,90 | 31,44 |
| Datum van publicatie | 25/04/19 | 27/04/20 | 27/04/21 | 26/04/22 | 26/04/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 955.611 | 889.036 | 337.888 | 485.629 | 206.321 | 386.949 | 299.440 | 248.750 | 309.342 | 324.797 | 634.139 | 385.012 | 381.134 | 395.091 | 422.454 | 817.545 | 455.472 | 418.368 | 411.400 | 432.000 | 455.100 | 411.300 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 406.873 | 249.290 | -113.573 | -71.178 | -8.797 | -34.103 | 71.276 | -35.465 | 83.540 | 88.386 | 171.926 | 134.443 | 68.134 | 146.518 | 165.574 | 312.092 | 190.505 | 62.982 | 158.700 | 175.800 | 189.300 | 54.200 |
| Operationele Marge | 42,58% | 28,04% | -33,61% | -14,66% | -4,26% | -8,81% | 23,8% | -14,26% | 27,01% | 27,21% | 27,11% | 34,92% | 17,88% | 37,08% | 39,19% | 38,17% | 41,83% | 15,05% | 38,58% | 40,69% | 41,6% | 13,18% |
| Resultaat voor belastingen (EBT) 1 | 370.046 | - | -155.606 | - | -27.210 | -65.182 | 52.820 | -54.383 | 66.629 | 69.326 | 135.955 | 118.117 | 52.061 | 129.236 | 148.752 | 277.988 | 176.206 | 50.885 | - | - | - | - |
| Nettowinst (verlies) 1 | 257.533 | - | -113.566 | - | -16.013 | -44.455 | 32.129 | -39.602 | 47.001 | 49.948 | 96.949 | 83.711 | 38.757 | 90.549 | 104.530 | 195.079 | 123.691 | 33.230 | - | - | - | - |
| Nettomarge | 26,95% | - | -33,61% | - | -7,76% | -11,49% | 10,73% | -15,92% | 15,19% | 15,38% | 15,29% | 21,74% | 10,17% | 22,92% | 24,74% | 23,86% | 27,16% | 7,94% | - | - | - | - |
| WPA 2 | 262,6 | - | -115,6 | - | -16,27 | -45,18 | 32,65 | -40,25 | 47,77 | 50,76 | 98,53 | 85,07 | 39,39 | 92,02 | 106,2 | 198,2 | 125,7 | 15,82 | - | - | - | - |
| Dividend per aandeel | 15,00 | - | 13,00 | - | 13,00 | 13,00 | - | 13,00 | - | 13,00 | 13,00 | - | - | - | - | 14,00 | - | - | - | - | - | - |
| Datum van publicatie | 28/10/19 | 27/04/20 | 28/10/20 | 27/04/21 | 27/10/21 | 27/10/21 | 31/01/22 | 26/04/22 | 27/07/22 | 31/10/22 | 31/10/22 | 30/01/23 | 26/04/23 | 28/07/23 | 30/10/23 | 30/10/23 | 30/01/24 | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 3.604.549 | 3.586.863 | 4.093.754 | 4.114.260 | 4.118.136 | 3.993.478 | 3.864.388 | 3.601.240 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 3,914 x | 4,12 x | 280,2 x | 19,71 x | 7,081 x | 5,091 x | 4,656 x | 4,223 x |
| Free Cash Flow 1 | 185.920 | 131.502 | -666.800 | -81.303 | 312.000 | 323.603 | 316.227 | 312.530 |
| ROE (netto-inkomsten/eigen vermogen) | 13,4% | 10,9% | -5,4% | -1,4% | 6% | 8,92% | 8,75% | 8,55% |
| ROA (netto-inkomsten/totale activa) | 6,95% | 6,08% | -2,73% | -0,71% | 3,24% | 3,63% | 3,82% | 4,01% |
| Totale activa 1 | 6.311.956 | 6.546.874 | 7.384.716 | 7.349.827 | 6.766.553 | 9.532.803 | 9.595.586 | 9.560.076 |
| Nettoactief per aandeel 2 | 3.541 | 3.903 | 3.702 | 3.622 | 3.820 | 4.148 | 4.493 | 4.851 |
| Cashflow per aandeel 2 | 663,0 | 624,0 | -2,230 | 158,0 | 446,0 | 589,0 | 638,0 | 677,0 |
| Capex 1 | 414.399 | 463.725 | 497.446 | 500.917 | 462.650 | 649.750 | 764.333 | 909.333 |
| Capex/omzet | 22,06% | 25,14% | 60,41% | 53,57% | 33,04% | 38,55% | 43,75% | 50,89% |
| Datum van publicatie | 25/04/19 | 27/04/20 | 27/04/21 | 26/04/22 | 26/04/23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
10
Laatste slotkoers
3.566
JPY
Gemiddelde koersdoel
4.090
JPY
Spread / Gemiddelde doel
+14,69%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -0,50% | 22,29 mld. | |
| +17,68% | 10,02 mld. | |
| +0,78% | 9,18 mld. | |
| +8,34% | 7,09 mld. | |
| -9,24% | 6,23 mld. | |
| -11,06% | 6,12 mld. | |
| -8,41% | 4,95 mld. | |
| +26,72% | 4,74 mld. | |
| -16,65% | 4,15 mld. | |
| -18,32% | 3,99 mld. |
- Beurs
- Aandelen
- Koers 9022
- Financiën Central Japan Railway Company
