Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
638,1
INR
|
+0,25%
|
|
+0,42%
|
-17,33%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
46.168
|
24.661
|
70.740
|
159.165
|
103.488
|
141.769
|
-
|
-
|
Bedrijfswaarde
1 |
50.475
|
26.741
|
70.100
|
158.814
|
103.538
|
148.244
|
149.172
|
146.472
|
K/w-verhouding
|
29,1
x
|
15,6
x
|
36,9
x
|
48,9
x
|
28,2
x
|
43,2
x
|
32,9
x
|
24,1
x
|
Dividendrendement
|
0,48%
|
0,9%
|
0,31%
|
0,21%
|
0,21%
|
0,17%
|
0,17%
|
0,25%
|
Marktkapitalisatie/omzet
|
2,04
x
|
1,08
x
|
3,35
x
|
5,3
x
|
2,86
x
|
3,69
x
|
3,13
x
|
2,61
x
|
Bedrijfswaarde/omzet
|
2,23
x
|
1,17
x
|
3,32
x
|
5,29
x
|
2,86
x
|
3,86
x
|
3,29
x
|
2,7
x
|
Bedrijfswaarde/EBITDA
|
16,8
x
|
7,65
x
|
20,9
x
|
29,7
x
|
19,3
x
|
28,4
x
|
21,3
x
|
16,1
x
|
Bedrijfswaarde/FCF
|
49,4
x
|
7,18
x
|
23,5
x
|
410
x
|
58,9
x
|
-24
x
|
148
x
|
31,5
x
|
FCF Yield
|
2,02%
|
13,9%
|
4,26%
|
0,24%
|
1,7%
|
-4,17%
|
0,68%
|
3,17%
|
Price to Book
|
4,77
x
|
2,3
x
|
5,6
x
|
10,2
x
|
5,46
x
|
6,45
x
|
5,44
x
|
4,53
x
|
Aantal aandelen (in duizenden)
|
222.173
|
222.173
|
222.173
|
222.173
|
222.173
|
222.173
|
-
|
-
|
Referentieprijs
2 |
207,8
|
111,0
|
318,4
|
716,4
|
465,8
|
638,1
|
638,1
|
638,1
|
Datum van publicatie
|
27/05/19
|
26/06/20
|
10/06/21
|
16/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
22.638
|
22.827
|
21.135
|
30.009
|
36.207
|
38.400
|
45.363
|
54.258
|
EBITDA
1 |
3.004
|
3.497
|
3.354
|
5.346
|
5.367
|
5.222
|
6.992
|
9.070
|
Bedrijfsresultaat (EBIT)
1 |
2.504
|
2.822
|
2.834
|
4.670
|
4.643
|
4.260
|
5.957
|
7.929
|
Operationele Marge
|
11,06%
|
12,36%
|
13,41%
|
15,56%
|
12,82%
|
11,09%
|
13,13%
|
14,61%
|
Resultaat voor belastingen (EBT)
1 |
2.119
|
2.104
|
2.608
|
4.802
|
4.941
|
4.402
|
5.974
|
8.076
|
Nettowinst (verlies)
1 |
1.588
|
1.582
|
1.921
|
3.253
|
3.668
|
3.482
|
4.401
|
5.906
|
Nettomarge
|
7,01%
|
6,93%
|
9,09%
|
10,84%
|
10,13%
|
9,07%
|
9,7%
|
10,89%
|
WPA
2 |
7,150
|
7,120
|
8,640
|
14,64
|
16,51
|
14,79
|
19,37
|
26,42
|
Free Cash Flow
1 |
1.022
|
3.726
|
2.989
|
387,3
|
1.756
|
-6.175
|
1.007
|
4.650
|
FCF-marge
|
4,51%
|
16,33%
|
14,14%
|
1,29%
|
4,85%
|
-16,08%
|
2,22%
|
8,57%
|
Kasstroomconversie (ebitda)
|
34,02%
|
106,55%
|
89,13%
|
7,24%
|
32,72%
|
-
|
14,41%
|
51,26%
|
Kasstroomconversie (nettowinst)
|
64,37%
|
235,6%
|
155,62%
|
11,91%
|
47,88%
|
-
|
22,89%
|
78,72%
|
Dividend per aandeel
2 |
1,000
|
1,000
|
1,000
|
1,500
|
1,000
|
1,100
|
1,075
|
1,575
|
Datum van publicatie
|
27/05/19
|
26/06/20
|
10/06/21
|
16/05/22
|
15/05/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
11.631
|
7.205
|
6.544
|
7.386
|
4.489
|
8.083
|
8.485
|
8.953
|
8.815
|
9.002
|
17.817
|
8.772
|
9.618
|
8.824
|
9.332
|
9.868
|
10.183
|
EBITDA
1 |
-
|
866,9
|
1.218
|
1.268
|
612,1
|
1.607
|
1.517
|
1.609
|
1.453
|
1.037
|
2.490
|
1.250
|
1.627
|
1.302
|
1.242
|
1.481
|
1.315
|
Bedrijfsresultaat (EBIT)
1 |
1.514
|
-
|
-
|
1.146
|
-
|
1.439
|
1.345
|
1.437
|
1.275
|
859
|
-
|
-
|
-
|
1.083
|
-
|
1.228
|
1.158
|
Operationele Marge
|
13,02%
|
-
|
-
|
15,51%
|
-
|
17,8%
|
15,86%
|
16,06%
|
14,46%
|
9,54%
|
-
|
-
|
-
|
12,28%
|
-
|
12,44%
|
11,38%
|
Resultaat voor belastingen (EBT)
1 |
1.414
|
552,2
|
1.057
|
1.117
|
-
|
1.491
|
1.382
|
1.458
|
1.296
|
1.019
|
-
|
1.091
|
1.535
|
1.126
|
1.264
|
1.256
|
1.114
|
Nettowinst (verlies)
1 |
1.003
|
429,5
|
658,8
|
832,3
|
-
|
1.031
|
972,7
|
910,3
|
964,7
|
762,2
|
-
|
813,6
|
1.128
|
841,1
|
915,2
|
965,4
|
793,9
|
Nettomarge
|
8,62%
|
5,96%
|
10,07%
|
11,27%
|
-
|
12,75%
|
11,46%
|
10,17%
|
10,94%
|
8,47%
|
-
|
9,28%
|
11,73%
|
9,53%
|
9,81%
|
9,78%
|
7,8%
|
WPA
2 |
-
|
-
|
2,970
|
-
|
-
|
4,640
|
4,380
|
4,100
|
4,340
|
3,430
|
-
|
3,660
|
5,080
|
3,790
|
4,200
|
4,133
|
3,700
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
8/11/19
|
10/11/20
|
9/02/21
|
10/06/21
|
10/08/21
|
2/11/21
|
28/01/22
|
16/05/22
|
20/07/22
|
10/11/22
|
10/11/22
|
7/02/23
|
15/05/23
|
4/08/23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
4.307
|
2.080
|
-
|
-
|
50,3
|
6.476
|
7.403
|
4.704
|
Nettokaspositie
1 |
-
|
-
|
640
|
351
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,434
x
|
0,5947
x
|
-
|
-
|
0,009372
x
|
1,24
x
|
1,059
x
|
0,5186
x
|
Free Cash Flow
1 |
1.022
|
3.726
|
2.989
|
387
|
1.756
|
-6.175
|
1.007
|
4.650
|
ROE (netto-inkomsten/eigen vermogen)
|
17,6%
|
15,5%
|
16,4%
|
23%
|
21,2%
|
16%
|
17,9%
|
20%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
16,3%
|
15,1%
|
11,4%
|
11,8%
|
13,7%
|
Totale activa
1 |
-
|
-
|
-
|
20.008
|
24.257
|
30.544
|
37.297
|
43.113
|
Nettoactief per aandeel
2 |
43,60
|
48,20
|
56,80
|
70,30
|
85,30
|
99,00
|
117,0
|
141,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
19,80
|
16,50
|
19,30
|
22,70
|
Capex
1 |
1.636
|
533
|
600
|
2.302
|
2.652
|
9.598
|
4.366
|
2.960
|
Capex/omzet
|
7,23%
|
2,34%
|
2,84%
|
7,67%
|
7,32%
|
25%
|
9,62%
|
5,46%
|
Datum van publicatie
|
27/05/19
|
26/06/20
|
10/06/21
|
16/05/22
|
15/05/23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,33% | 1,7 mld. | | +5,28% | 5,39 mld. | | +6,04% | 3,39 mld. | | +6,13% | 1,38 mld. | | +17,95% | 1,19 mld. | | -9,42% | 1,15 mld. | | -7,86% | 748 mln. | | -20,93% | 704 mln. | | +5,20% | 532 mln. | | -16,38% | 505 mln. |
Houtproducten
|