Vertraagde tijd
Hong Kong S.E.
09:08:35 29-01-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
0,163
HKD
|
-20,87%
|
|
-.--%
|
-30,64%
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Marktkapitalisatie
1 |
295.587
|
270.115
|
255.309
|
166.029
|
17.107
|
17.712
|
Bedrijfswaarde
1 |
874.867
|
817.451
|
924.850
|
789.158
|
659.675
|
694.684
|
K/w-verhouding
|
12,5
x
|
7,45
x
|
14,8
x
|
20,6
x
|
-0,04
x
|
-0,17
x
|
Dividendrendement
|
4,1%
|
6,89%
|
3,38%
|
1,21%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,95
x
|
0,58
x
|
0,53
x
|
0,33
x
|
0,07
x
|
0,08
x
|
Bedrijfswaarde/omzet
|
2,81
x
|
1,75
x
|
1,94
x
|
1,56
x
|
2,64
x
|
3,02
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
6,02
x
|
10,2
x
|
11,1
x
|
-1,44
x
|
-36,5
x
|
Bedrijfswaarde/FCF
|
-3,89
x
|
8,08
x
|
-10,8
x
|
5,04
x
|
2,25
x
|
95,4
x
|
FCF Yield
|
-25,7%
|
12,4%
|
-9,26%
|
19,9%
|
44,4%
|
1,05%
|
Price to Book
|
2,58
x
|
2,03
x
|
1,75
x
|
1,13
x
|
-0,04
x
|
-0,04
x
|
Aantal aandelen (in duizenden)
|
13.168.260
|
13.118.064
|
13.226.188
|
13.239.285
|
13.204.301
|
13.204.301
|
Referentieprijs
2 |
22,45
|
20,59
|
19,30
|
12,54
|
1,296
|
1,341
|
Datum van publicatie
|
30/04/18
|
8/04/19
|
28/04/20
|
29/04/21
|
16/08/23
|
16/08/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Omzet
1 |
311.022
|
466.196
|
477.561
|
507.248
|
250.013
|
230.067
|
EBITDA
1 |
80.139
|
135.869
|
90.384
|
71.142
|
-458.618
|
-19.010
|
Bedrijfsresultaat (EBIT)
1 |
78.145
|
133.256
|
87.145
|
67.484
|
-468.194
|
-25.134
|
Operationele Marge
|
25,13%
|
28,58%
|
18,25%
|
13,3%
|
-187,27%
|
-10,92%
|
Resultaat voor belastingen (EBT)
1 |
77.473
|
126.765
|
74.172
|
68.245
|
-698.895
|
-112.763
|
Nettowinst (verlies)
1 |
24.372
|
37.390
|
17.280
|
8.076
|
-476.035
|
-105.914
|
Nettomarge
|
7,84%
|
8,02%
|
3,62%
|
1,59%
|
-190,4%
|
-46,04%
|
WPA
2 |
1,795
|
2,765
|
1,304
|
0,6100
|
-36,01
|
-8,021
|
Free Cash Flow
1 |
-225.010
|
101.117
|
-85.611
|
156.659
|
292.946
|
7.280
|
FCF-marge
|
-72,35%
|
21,69%
|
-17,93%
|
30,88%
|
117,17%
|
3,16%
|
Kasstroomconversie (ebitda)
|
-
|
74,42%
|
-
|
220,21%
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
270,44%
|
-
|
1.939,81%
|
-
|
-
|
Dividend per aandeel
2 |
0,9200
|
1,419
|
0,6530
|
0,1520
|
-
|
-
|
Datum van publicatie
|
30/04/18
|
8/04/19
|
28/04/20
|
29/04/21
|
16/08/23
|
16/08/23
|
Fiscaal tijdperk: december |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Nettoschuldpositie
1 |
579.280
|
547.336
|
669.541
|
623.129
|
642.568
|
676.972
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,228
x
|
4,028
x
|
7,408
x
|
8,759
x
|
-1,401
x
|
-35,61
x
|
Free Cash Flow
1 |
-225.010
|
101.117
|
-85.611
|
156.659
|
292.947
|
7.281
|
ROE (netto-inkomsten/eigen vermogen)
|
17%
|
24,2%
|
10,1%
|
8,86%
|
1.119%
|
23,5%
|
ROA (netto-inkomsten/totale activa)
|
3,14%
|
4,57%
|
2,67%
|
1,87%
|
-13,3%
|
-0,8%
|
Totale activa
1 |
776.624
|
817.482
|
648.284
|
431.572
|
3.585.681
|
13.300.766
|
Nettoactief per aandeel
2 |
8,720
|
10,10
|
11,00
|
11,10
|
-29,70
|
-37,80
|
Cashflow per aandeel
2 |
11,50
|
9,860
|
11,30
|
12,00
|
0,4100
|
0,3300
|
Capex
1 |
14.369
|
9.594
|
11.838
|
12.376
|
26.172
|
7.977
|
Capex/omzet
|
4,62%
|
2,06%
|
2,48%
|
2,44%
|
10,47%
|
3,47%
|
Datum van publicatie
|
30/04/18
|
8/04/19
|
28/04/20
|
29/04/21
|
16/08/23
|
16/08/23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -30,64% | 275 mln. | | +9,02% | 10,79 mld. | | -34,32% | 10,32 mld. | | -28,99% | 7,2 mld. | | -5,56% | 7,01 mld. | | -0,34% | 6,53 mld. | | -3,03% | 6,09 mld. | | -5,92% | 3,54 mld. | | +12,96% | 3,57 mld. | | +27,36% | 3,32 mld. |
residentieel onroerend goed ontwikkeling
|