slotkoers
Shanghai S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,04
CNY
|
+2,56%
|
|
+2,03%
|
-1,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.416
|
23.263
|
23.916
|
25.391
|
22.852
|
22.479
|
-
|
-
|
Bedrijfswaarde
1 |
20.118
|
16.885
|
17.229
|
19.106
|
15.743
|
16.200
|
15.568
|
22.479
|
K/w-verhouding
|
26,7
x
|
-41,8
x
|
101
x
|
-118
x
|
86,8
x
|
30,9
x
|
20,8
x
|
22,7
x
|
Dividendrendement
|
2,09%
|
-
|
0,31%
|
-
|
0,58%
|
1,5%
|
0,88%
|
-
|
Marktkapitalisatie/omzet
|
3,13
x
|
7,89
x
|
4,11
x
|
8,7
x
|
4,28
x
|
3,84
x
|
2,86
x
|
3,23
x
|
Bedrijfswaarde/omzet
|
2,22
x
|
5,72
x
|
2,96
x
|
6,54
x
|
2,95
x
|
2,77
x
|
1,98
x
|
3,23
x
|
Bedrijfswaarde/EBITDA
|
8,77
x
|
-190
x
|
20,6
x
|
277
x
|
21,9
x
|
11,4
x
|
9,92
x
|
14,2
x
|
Bedrijfswaarde/FCF
|
12.264.702
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,37
x
|
2,14
x
|
2,16
x
|
2,35
x
|
2,06
x
|
1,92
x
|
1,72
x
|
1,64
x
|
Aantal aandelen (in duizenden)
|
1.867.000
|
1.867.000
|
1.867.000
|
1.867.000
|
1.867.000
|
1.867.000
|
-
|
-
|
Referentieprijs
2 |
15,22
|
12,46
|
12,81
|
13,60
|
12,24
|
12,04
|
12,04
|
12,04
|
Datum van publicatie
|
24/04/20
|
28/04/21
|
8/03/22
|
25/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.068
|
2.950
|
5.816
|
2.920
|
5.334
|
5.852
|
7.873
|
6.969
|
EBITDA
1 |
2.293
|
-88,87
|
835,4
|
68,99
|
717,4
|
1.422
|
1.569
|
1.581
|
Bedrijfsresultaat (EBIT)
1 |
1.684
|
-642,4
|
370
|
-276,7
|
445,6
|
1.022
|
1.401
|
1.365
|
Operationele Marge
|
18,57%
|
-21,78%
|
6,36%
|
-9,48%
|
8,35%
|
17,46%
|
17,79%
|
19,59%
|
Resultaat voor belastingen (EBT)
1 |
1.702
|
-635,1
|
369
|
-260,2
|
441,2
|
1.028
|
1.551
|
1.380
|
Nettowinst (verlies)
1 |
1.061
|
-556,3
|
236,4
|
-214,9
|
263
|
735,4
|
1.083
|
993,4
|
Nettomarge
|
11,7%
|
-18,86%
|
4,06%
|
-7,36%
|
4,93%
|
12,56%
|
13,75%
|
14,25%
|
WPA
2 |
0,5690
|
-0,2980
|
0,1270
|
-0,1150
|
0,1410
|
0,3900
|
0,5793
|
0,5300
|
Free Cash Flow
|
1.640
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
18,09%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
71,53%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
154,54%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3180
|
-
|
0,0400
|
-
|
0,0710
|
0,1800
|
0,1062
|
-
|
Datum van publicatie
|
24/04/20
|
28/04/21
|
8/03/22
|
25/04/23
|
19/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
-
|
946,3
|
573,8
|
1.520
|
711,8
|
1.445
|
1.412
|
1.353
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-502,3
|
115,8
|
-95,6
|
20,19
|
-19,59
|
181,7
|
178,6
|
110,7
|
Nettomarge
|
-
|
12,24%
|
-16,66%
|
1,33%
|
-2,75%
|
12,57%
|
12,65%
|
8,18%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/08/20
|
26/04/22
|
26/08/22
|
26/08/22
|
28/10/22
|
25/04/23
|
25/08/23
|
27/10/23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.298
|
6.377
|
6.687
|
6.285
|
7.109
|
6.279
|
6.910
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.640
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,11%
|
-4,83%
|
2,15%
|
-1,96%
|
2,4%
|
6,68%
|
8,28%
|
7,63%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-3,27%
|
1,32%
|
-1,18%
|
-
|
3,4%
|
5,25%
|
-
|
Totale activa
1 |
-
|
17.037
|
17.947
|
18.217
|
-
|
21.628
|
20.625
|
-
|
Nettoactief per aandeel
2 |
6,420
|
5,820
|
5,940
|
5,790
|
5,940
|
6,270
|
7,020
|
7,320
|
Cashflow per aandeel
2 |
1,040
|
0,0200
|
0,5200
|
-0,0500
|
1,060
|
0,1800
|
1,560
|
-0,2300
|
Capex
1 |
308
|
826
|
261
|
111
|
149
|
536
|
369
|
159
|
Capex/omzet
|
3,39%
|
28,01%
|
4,48%
|
3,79%
|
2,79%
|
9,15%
|
4,68%
|
2,28%
|
Datum van publicatie
|
24/04/20
|
28/04/21
|
8/03/22
|
25/04/23
|
19/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
12,04
CNY Gemiddelde koersdoel
12,02
CNY Spread / Gemiddelde doel -0,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,63% | 3,1 mld. | | +11,67% | 8 mld. | | -8,57% | 5,95 mld. | | +10,09% | 5,72 mld. | | +2,72% | 4,47 mld. | | +8,88% | 4,16 mld. | | +13,50% | 3,72 mld. | | +7,51% | 2,75 mld. | | +36,29% | 2,07 mld. | | -2,95% | 1,81 mld. |
Film, TV Productie & Distributie
|