slotkoers
Shenzhen S.E.
00:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,89
CNY
|
-2,52%
|
|
-3,05%
|
-20,70%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.663
|
30.225
|
23.524
|
14.030
|
17.632
|
13.983
|
-
|
-
|
Bedrijfswaarde
1 |
26.663
|
26.769
|
20.498
|
11.088
|
14.097
|
9.496
|
8.489
|
7.295
|
K/w-verhouding
|
26,5
x
|
26,9
x
|
32,5
x
|
-28,8
x
|
32
x
|
22,2
x
|
16,9
x
|
13,9
x
|
Dividendrendement
|
0,39%
|
0,37%
|
-
|
-
|
0,45%
|
0,58%
|
0,72%
|
0,88%
|
Marktkapitalisatie/omzet
|
3,06
x
|
3,21
x
|
2,29
x
|
2
x
|
2,26
x
|
1,56
x
|
1,3
x
|
1,09
x
|
Bedrijfswaarde/omzet
|
3,06
x
|
2,84
x
|
1,99
x
|
1,58
x
|
1,81
x
|
1,06
x
|
0,79
x
|
0,57
x
|
Bedrijfswaarde/EBITDA
|
19,4
x
|
18
x
|
18,4
x
|
-29,2
x
|
17,6
x
|
10,3
x
|
6,67
x
|
4,85
x
|
Bedrijfswaarde/FCF
|
-
|
26.040.295
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2,99
x
|
2,53
x
|
1,89
x
|
1,17
x
|
1,41
x
|
1,08
x
|
1,01
x
|
0,95
x
|
Aantal aandelen (in duizenden)
|
1.477.993
|
1.580.803
|
1.573.539
|
1.572.852
|
1.572.852
|
1.572.852
|
-
|
-
|
Referentieprijs
2 |
18,04
|
19,12
|
14,95
|
8,920
|
11,21
|
8,890
|
8,890
|
8,890
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
29/03/22
|
19/04/23
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
8.722
|
9.419
|
10.281
|
7.003
|
7.794
|
8.966
|
10.728
|
12.835
|
EBITDA
1 |
1.375
|
1.490
|
1.116
|
-379,3
|
803
|
923,3
|
1.274
|
1.505
|
Bedrijfsresultaat (EBIT)
1 |
1.174
|
1.267
|
789
|
-664,1
|
507,7
|
611,3
|
846,9
|
1.075
|
Operationele Marge
|
13,46%
|
13,45%
|
7,67%
|
-9,48%
|
6,51%
|
6,82%
|
7,89%
|
8,37%
|
Resultaat voor belastingen (EBT)
1 |
1.154
|
1.240
|
783,5
|
-671,5
|
508,1
|
722,6
|
925
|
1.116
|
Nettowinst (verlies)
1 |
1.013
|
1.081
|
724
|
-482,6
|
542,4
|
642,4
|
818,7
|
994
|
Nettomarge
|
11,62%
|
11,48%
|
7,04%
|
-6,89%
|
6,96%
|
7,16%
|
7,63%
|
7,74%
|
WPA
2 |
0,6800
|
0,7100
|
0,4600
|
-0,3100
|
0,3500
|
0,4006
|
0,5257
|
0,6403
|
Free Cash Flow
|
-
|
1.028
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
10,91%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
68,98%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
95,11%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,0700
|
0,0700
|
-
|
-
|
0,0500
|
0,0518
|
0,0641
|
0,0786
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
29/03/22
|
19/04/23
|
17/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.715
|
5.705
|
3.529
|
-
|
-
|
1.728
|
2.159
|
1.568
|
1.789
|
1.894
|
2.542
|
1.580
|
1.964
|
2.134
|
2.860
|
1.456
|
2.232
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
679,3
|
183,6
|
-
|
-
|
-55,2
|
-378
|
155,8
|
108
|
-
|
-
|
-93,36
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
11,91%
|
5,2%
|
-
|
-
|
-3,19%
|
-17,5%
|
9,93%
|
6,04%
|
-
|
-
|
-5,91%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
677,3
|
176,2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
607
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
10,64%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,3100
|
0,3900
|
0,1100
|
-0,1600
|
0,1000
|
-0,0600
|
-0,1900
|
0,1000
|
0,0800
|
0,0200
|
0,1500
|
-0,0400
|
0,0801
|
0,0871
|
0,2177
|
0,0815
|
0,1250
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0,0500
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
9/07/20
|
26/02/21
|
29/03/22
|
26/04/22
|
17/08/22
|
26/10/22
|
19/04/23
|
19/04/23
|
22/08/23
|
25/10/23
|
17/04/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
3.456
|
3.027
|
2.942
|
3.535
|
4.486
|
5.494
|
6.687
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
1.028
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
11,9%
|
10,5%
|
5,93%
|
-3,95%
|
4,41%
|
4,95%
|
6,06%
|
6,92%
|
ROA (netto-inkomsten/totale activa)
|
6,8%
|
6,07%
|
3,71%
|
-
|
2,78%
|
2,93%
|
3,37%
|
3,81%
|
Totale activa
1 |
14.911
|
17.801
|
19.532
|
-
|
19.535
|
21.963
|
24.293
|
26.090
|
Nettoactief per aandeel
2 |
6,040
|
7,560
|
7,910
|
7,600
|
7,930
|
8,260
|
8,830
|
9,400
|
Cashflow per aandeel
2 |
0,6300
|
0,8300
|
0,1500
|
0,3200
|
0,5600
|
0,4200
|
0,7700
|
-0,0600
|
Capex
1 |
368
|
284
|
427
|
363
|
348
|
351
|
293
|
385
|
Capex/omzet
|
4,22%
|
3,01%
|
4,15%
|
5,18%
|
4,46%
|
3,91%
|
2,73%
|
3%
|
Datum van publicatie
|
27/02/20
|
26/02/21
|
29/03/22
|
19/04/23
|
17/04/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8,89
CNY Gemiddelde koersdoel
12,28
CNY Spread / Gemiddelde doel +38,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,70% | 1,92 mld. | | +14,02% | 38,86 mld. | | +2,23% | 15,45 mld. | | -9,71% | 8,57 mld. | | +9,72% | 7,4 mld. | | +16,32% | 5,46 mld. | | -50,47% | 4,03 mld. | | +2,90% | 2,24 mld. | | -24,31% | 2,06 mld. | | +8,37% | 1,05 mld. |
Technologie-advies en -uitbestedingsdiensten
|