CHIYODA CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 288 JPY | -1,71% |
|
-8,28% | -15,54% |
| 02/04 | One REIT behaalt opnieuw milieuefficiëntiecertificering voor vastgoed in Tokio | MT |
| 02/04 | Tokyu REIT Beveiligt milieu- en energie-efficiëntiecertificeringen voor vastgoed in Tokio | MT |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 68.367 | 54.642 | 123.786 | 121.714 | 101.258 | 74.613 | - | - |
| Bedrijfswaarde 1 | 14.780 | -33.893 | 62.545 | 98.540 | 69.107 | 104.665 | 5.761 | -12.215 |
| K/w-verhouding | -0,32 x | 5,15 x | 21 x | -8,26 x | 7,74 x | -5,84 x | 5,18 x | 5,2 x |
| Dividendrendement | - | - | - | - | - | - | - | - |
| Marktkapitalisatie/omzet | 0,2 x | 0,14 x | 0,39 x | 0,39 x | 0,24 x | 0,21 x | 0,18 x | 0,15 x |
| Bedrijfswaarde/omzet | 0,04 x | -0,09 x | 0,2 x | 0,32 x | 0,16 x | 0,21 x | 0,01 x | -0,03 x |
| Bedrijfswaarde/EBITDA | -0,08 x | -1,26 x | 6,07 x | 7,24 x | 3,24 x | 0,74 x | 0,19 x | -0,38 x |
| Bedrijfswaarde/FCF | -0,37 x | 0,93 x | -2,71 x | -3,35 x | 1,33 x | 0,81 x | 0,36 x | -0,65 x |
| FCF Yield | -273% | 107% | -36,9% | -29,8% | 75,3% | 123% | 276% | -153% |
| Price to Book | -1,14 x | 2,24 x | -3,32 x | -2,15 x | -1,95 x | -13,1 x | 10,4 x | 3,64 x |
| Aantal aandelen (in duizenden) | 258.967 | 258.967 | 258.967 | 258.967 | 258.972 | 259.073 | - | - |
| Referentieprijs 2 | 264,0 | 211,0 | 478,0 | 470,0 | 391,0 | 288,0 | 288,0 | 288,0 |
| Datum van publicatie | 9/05/19 | 8/05/20 | 7/05/21 | 10/05/22 | 9/05/23 | 26/06/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 341.952 | 385.925 | 315.393 | 311.115 | 430.163 | 505.981 | 411.000 | 483.333 |
| EBITDA 1 | -196.938 | 26.856 | 10.296 | 13.605 | 21.311 | 30.946 | 30.746 | 32.046 |
| Bedrijfsresultaat (EBIT) 1 | -199.795 | 26.789 | 7.015 | 10.545 | 18.116 | -15.006 | 19.200 | 22.100 |
| Operationele Marge | -58,43% | 6,94% | 2,22% | 3,39% | 4,21% | -2,97% | 4,67% | 4,57% |
| Resultaat voor belastingen (EBT) 1 | -194.181 | 19.050 | 8.876 | -9.258 | 20.829 | -6.159 | 23.667 | 25.600 |
| Nettowinst (verlies) 1 | -214.948 | 12.177 | 7.993 | -12.629 | 15.187 | -15.831 | 14.400 | 17.636 |
| Nettomarge | -62,86% | 3,16% | 2,53% | -4,06% | 3,53% | -3,13% | 3,5% | 3,65% |
| WPA 2 | -830,0 | 40,94 | 22,76 | -56,88 | 50,54 | -69,22 | 55,60 | 55,36 |
| Free Cash Flow 1 | -40.421 | -36.320 | -23.056 | -29.378 | 52.046 | 28.120 | 15.899 | 18.736 |
| FCF-marge | -11,82% | -9,41% | -7,31% | -9,44% | 12,1% | 5,89% | 3,87% | 3,88% |
| Kasstroomconversie (ebitda) | - | - | - | - | 244,22% | 90,87% | 51,71% | 58,47% |
| Kasstroomconversie (nettowinst) | - | - | - | - | 342,7% | 178,84% | 110,41% | 106,24% |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - |
| Datum van publicatie | 9/05/19 | 8/05/20 | 7/05/21 | 10/05/22 | 9/05/23 | 26/06/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 174.903 | 161.545 | 66.902 | 147.381 | 69.717 | 94.017 | 75.741 | 108.571 | 184.312 | 124.169 | 121.682 | 129.392 | 142.303 | 271.695 | 125.768 | 108.518 | 135.000 | 130.000 | 110.000 | 105.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 14.051 | 5.174 | 2.791 | 6.297 | 1.979 | 2.269 | 3.769 | 2.341 | 6.110 | 7.508 | 4.498 | 5.099 | 5.698 | 10.797 | 7.021 | -32.824 | 5.600 | 5.300 | 4.700 | 4.100 |
| Operationele Marge | 8,03% | 3,2% | 4,17% | 4,27% | 2,84% | 2,41% | 4,98% | 2,16% | 3,32% | 6,05% | 3,7% | 3,94% | 4% | 3,97% | 5,58% | -30,25% | 4,15% | 4,08% | 4,27% | 3,9% |
| Resultaat voor belastingen (EBT) | 7.239 | 5.156 | - | -14.370 | 2.791 | - | 3.580 | - | 6.677 | 9.015 | - | 6.510 | - | 14.089 | 9.519 | - | - | - | - | - |
| Nettowinst (verlies) | 4.788 | 5.795 | - | -15.327 | 1.669 | - | 2.190 | - | 5.323 | 7.209 | - | 4.884 | - | 8.634 | 7.058 | - | - | - | - | - |
| Nettomarge | 2,74% | 3,59% | - | -10,4% | 2,39% | - | 2,89% | - | 2,89% | 5,81% | - | 3,77% | - | 3,18% | 5,61% | - | - | - | - | - |
| WPA | 16,45 | 18,32 | - | -63,24 | 4,420 | - | 6,430 | - | 16,50 | 25,81 | - | 16,84 | - | 29,28 | 25,22 | - | - | - | - | - |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 5/11/19 | 5/11/20 | 5/11/21 | 5/11/21 | 2/02/22 | 10/05/22 | 1/08/22 | 8/11/22 | 8/11/22 | 2/02/23 | 9/05/23 | 2/08/23 | 2/11/23 | 2/11/23 | 5/02/24 | 26/06/24 | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 53.587 | 88.535 | 61.241 | 23.174 | 32.151 | 51.711 | 68.852 | 86.828 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | -40.421 | -36.320 | -23.056 | -29.378 | 52.046 | 28.120 | 15.899 | 18.736 |
| ROE (netto-inkomsten/eigen vermogen) | -441% | - | 26,3% | -48,5% | 80,3% | -117% | 33,3% | 28,8% |
| ROA (netto-inkomsten/totale activa) | -49,9% | 5,06% | 2,37% | 3,15% | 5,07% | -1,31% | 4,53% | 4,83% |
| Totale activa 1 | 430.482 | 240.807 | 337.512 | -400.479 | 299.669 | 1.208.206 | 317.882 | 364.808 |
| Nettoactief per aandeel 2 | -232,0 | 94,30 | -144,0 | -218,0 | -201,0 | -22,00 | 27,70 | 79,10 |
| Cashflow per aandeel 2 | -819,0 | 59,30 | 43,50 | -37,00 | 71,00 | 134,0 | 125,0 | 128,0 |
| Capex 1 | 2.480 | 560 | 608 | 2.139 | 3.526 | 9.496 | 9.496 | 9.496 |
| Capex/omzet | 0,73% | 0,15% | 0,19% | 0,69% | 0,82% | 1,99% | 2,31% | 1,96% |
| Datum van publicatie | 9/05/19 | 8/05/20 | 7/05/21 | 10/05/22 | 9/05/23 | 26/06/24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
4
Laatste slotkoers
288
JPY
Gemiddelde koersdoel
423,8
JPY
Spread / Gemiddelde doel
+47,14%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -15,54% | 470 mln. | |
| -9,59% | 62,32 mld. | |
| +2,49% | 59,69 mld. | |
| +17,98% | 36,27 mld. | |
| +13,51% | 31,14 mld. | |
| +11,99% | 28,46 mld. | |
| +14,96% | 20,82 mld. | |
| +18,39% | 19,44 mld. | |
| +37,64% | 17,37 mld. | |
| +72,26% | 16,77 mld. |
- Beurs
- Aandelen
- Koers 6366
- Financiën Chiyoda Corporation
