Vertraagde tijd
NSE India S.E.
13:27:50 05-10-2021
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
558,8
INR
|
-0,99%
|
|
-1,36%
|
+45,58%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
226.329
|
121.035
|
458.236
|
589.754
|
626.066
|
1.065.844
|
-
|
-
|
Bedrijfswaarde
1 |
226.329
|
121.035
|
458.236
|
589.754
|
626.066
|
971.508
|
1.090.101
|
1.065.844
|
K/w-verhouding
|
19,1
x
|
9,96
x
|
30,3
x
|
27,5
x
|
23,5
x
|
28,1
x
|
23,9
x
|
19
x
|
Dividendrendement
|
0,59%
|
1,11%
|
0,36%
|
0,28%
|
-
|
0,22%
|
0,25%
|
0,27%
|
Marktkapitalisatie/omzet
|
6,65
x
|
2,98
x
|
9,27
x
|
10,1
x
|
8,66
x
|
9,73
x
|
8,26
x
|
6,62
x
|
Bedrijfswaarde/omzet
|
6,65
x
|
2,98
x
|
9,27
x
|
10,1
x
|
8,66
x
|
9,73
x
|
8,44
x
|
6,62
x
|
Bedrijfswaarde/EBITDA
|
10,3
x
|
4,67
x
|
-
|
21,1
x
|
18,5
x
|
54,5
x
|
20
x
|
15,7
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3,67
x
|
1,47
x
|
4,79
x
|
5,04
x
|
-
|
5,5
x
|
4,52
x
|
3,65
x
|
Aantal aandelen (in duizenden)
|
781.793
|
791.337
|
820.035
|
821.041
|
822.040
|
840.041
|
-
|
-
|
Referentieprijs
2 |
289,5
|
153,0
|
558,8
|
718,3
|
761,6
|
1.269
|
1.269
|
1.269
|
Datum van publicatie
|
6/05/19
|
3/06/20
|
7/05/21
|
5/05/22
|
3/05/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
34.032
|
40.604
|
49.437
|
58.400
|
72.292
|
99.857
|
129.102
|
160.942
|
EBITDA
1 |
21.898
|
25.906
|
-
|
28.005
|
33.788
|
42.562
|
54.502
|
67.717
|
Bedrijfsresultaat (EBIT)
1 |
21.344
|
24.831
|
33.603
|
37.712
|
12.731
|
59.039
|
79.205
|
99.959
|
Operationele Marge
|
62,72%
|
61,15%
|
67,97%
|
64,58%
|
17,61%
|
59,12%
|
61,35%
|
62,11%
|
Resultaat voor belastingen (EBT)
1 |
18.232
|
15.857
|
20.384
|
28.909
|
35.997
|
45.821
|
59.660
|
75.376
|
Nettowinst (verlies)
1 |
11.862
|
10.524
|
15.149
|
21.467
|
26.662
|
34.228
|
44.662
|
56.506
|
Nettomarge
|
34,85%
|
25,92%
|
30,64%
|
36,76%
|
36,88%
|
34,28%
|
34,59%
|
35,11%
|
WPA
2 |
15,16
|
15,35
|
18,45
|
26,11
|
32,40
|
41,09
|
53,04
|
66,72
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,700
|
1,700
|
2,000
|
2,000
|
-
|
2,789
|
3,186
|
3,425
|
Datum van publicatie
|
6/05/19
|
3/06/20
|
7/05/21
|
5/05/22
|
3/05/23
|
30/04/24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
13.632
|
13.929
|
14.842
|
15.606
|
16.401
|
16.974
|
18.317
|
20.601
|
21.265
|
23.667
|
25.207
|
27.601
|
29.027
|
30.718
|
32.944
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
9.926
|
8.750
|
9.525
|
9.120
|
10.604
|
10.362
|
10.797
|
12.731
|
13.399
|
15.910
|
15.157
|
16.458
|
16.434
|
17.887
|
19.831
|
Operationele Marge
|
72,82%
|
62,82%
|
64,18%
|
58,44%
|
64,65%
|
61,05%
|
58,94%
|
61,8%
|
63,01%
|
67,22%
|
60,13%
|
59,63%
|
56,62%
|
58,23%
|
60,2%
|
Resultaat voor belastingen (EBT)
1 |
4.407
|
8.165
|
7.043
|
9.294
|
7.617
|
7.581
|
9.208
|
11.591
|
9.675
|
10.208
|
11.569
|
13.127
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
3.268
|
6.065
|
5.238
|
6.896
|
5.657
|
5.634
|
6.843
|
8.528
|
7.260
|
7.625
|
8.762
|
9.558
|
9.150
|
10.103
|
11.212
|
Nettomarge
|
23,97%
|
43,55%
|
35,29%
|
44,19%
|
34,49%
|
33,19%
|
37,36%
|
41,4%
|
34,14%
|
32,22%
|
34,76%
|
34,63%
|
31,52%
|
32,89%
|
34,03%
|
WPA
2 |
3,980
|
7,380
|
6,370
|
8,380
|
6,880
|
6,850
|
8,310
|
10,36
|
8,810
|
9,250
|
10,42
|
11,48
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30/07/21
|
29/10/21
|
1/02/22
|
5/05/22
|
29/07/22
|
1/11/22
|
31/01/23
|
3/05/23
|
1/08/23
|
2/11/23
|
25/01/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
1.252.486
|
24.257
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
29,43
x
|
0,4451
x
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
21%
|
14,7%
|
16,9%
|
20,2%
|
-
|
19,6%
|
20,2%
|
20,7%
|
ROA (netto-inkomsten/totale activa)
|
2,34%
|
1,73%
|
2,19%
|
2,74%
|
-
|
2,49%
|
2,51%
|
2,57%
|
Totale activa
1 |
507.552
|
607.253
|
692.752
|
784.559
|
-
|
1.340.743
|
1.775.984
|
2.200.411
|
Nettoactief per aandeel
2 |
78,90
|
104,0
|
117,0
|
143,0
|
-
|
231,0
|
281,0
|
347,0
|
Cashflow per aandeel
|
-
|
-
|
-108,0
|
-68,20
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
6/05/19
|
3/06/20
|
7/05/21
|
5/05/22
|
3/05/23
|
30/04/24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,78% | 49,45 mld. | | -6,71% | 30,26 mld. | | +48,27% | 26,46 mld. | | +26,81% | 24,88 mld. | | +19,74% | 18,36 mld. | | +14,30% | 10,55 mld. | | +12,66% | 7,99 mld. | | -30,25% | 7,34 mld. | | +3,05% | 6,07 mld. |
Consumentenkrediet - Andere
|