slotkoers
Shanghai S.E.
00:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4,92
CNY
|
+2,07%
|
|
+3,80%
|
+20,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
68.175
|
46.463
|
39.727
|
37.096
|
43.051
|
52.458
|
-
|
-
|
Bedrijfswaarde
1 |
68.175
|
46.463
|
186.614
|
37.096
|
43.051
|
452.422
|
468.297
|
486.585
|
K/w-verhouding
|
3,74
x
|
3,59
x
|
2,69
x
|
2,65
x
|
2,93
x
|
3,62
x
|
3,4
x
|
3,18
x
|
Dividendrendement
|
6,47%
|
8,35%
|
11,2%
|
11,5%
|
10,5%
|
8,29%
|
8,63%
|
9,39%
|
Marktkapitalisatie/omzet
|
2,56
x
|
1,65
x
|
1,29
x
|
1,28
x
|
1,54
x
|
1,9
x
|
1,82
x
|
1,74
x
|
Bedrijfswaarde/omzet
|
2,56
x
|
1,65
x
|
6,05
x
|
1,28
x
|
1,54
x
|
16,3
x
|
16,2
x
|
16,2
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,46
x
|
0,32
x
|
0,24
x
|
0,24
x
|
0,26
x
|
0,33
x
|
0,3
x
|
0,29
x
|
Aantal aandelen (in duizenden)
|
11.357.000
|
11.357.000
|
11.357.000
|
11.357.000
|
11.357.000
|
11.357.000
|
-
|
-
|
Referentieprijs
2 |
3,557
|
2,660
|
2,257
|
2,358
|
2,754
|
3,560
|
3,560
|
3,560
|
Datum van publicatie
|
26/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.642
|
28.186
|
30.842
|
28.941
|
27.956
|
27.677
|
28.899
|
30.062
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
18.806
|
10.067
|
11.193
|
19.401
|
12.194
|
17.657
|
18.891
|
19.394
|
Operationele Marge
|
70,59%
|
35,72%
|
36,29%
|
67,03%
|
43,62%
|
63,8%
|
65,37%
|
64,51%
|
Resultaat voor belastingen (EBT)
1 |
12.233
|
10.063
|
11.201
|
11.560
|
12.196
|
12.423
|
13.391
|
14.056
|
Nettowinst (verlies)
1 |
9.760
|
8.401
|
9.560
|
10.276
|
10.902
|
11.294
|
12.019
|
12.810
|
Nettomarge
|
36,63%
|
29,81%
|
31%
|
35,5%
|
39%
|
40,81%
|
41,59%
|
42,61%
|
WPA
2 |
0,9500
|
0,7400
|
0,8400
|
0,8900
|
0,9400
|
0,9826
|
1,048
|
1,118
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2300
|
0,2220
|
0,2525
|
0,2714
|
0,2885
|
0,2952
|
0,3074
|
0,3343
|
Datum van publicatie
|
26/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
|
13.372
|
13.923
|
14.263
|
-
|
-
|
-
|
-
|
-
|
-
|
7.528
|
-
|
-
|
13.090
|
-
|
-
|
14.394
|
-
|
-
|
13.640
|
15.028
|
14.237
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
8.532
|
10.114
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
63,8%
|
72,64%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
5.198
|
6.400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
4.008
|
5.183
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
29,98%
|
37,22%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,3700
|
0,4600
|
0,2800
|
0,0700
|
0,3200
|
0,2400
|
0,2400
|
0,0900
|
0,3500
|
-
|
0,2500
|
0,0800
|
-
|
0,3100
|
0,2300
|
-
|
0,2600
|
0,2400
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/20
|
26/08/20
|
30/03/21
|
30/03/22
|
28/04/22
|
25/08/22
|
28/10/22
|
30/03/23
|
27/04/23
|
31/08/23
|
28/10/23
|
28/03/24
|
28/03/24
|
26/04/24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
146.887
|
-
|
-
|
399.964
|
415.839
|
434.128
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,3%
|
9,24%
|
9,82%
|
9,76%
|
9,55%
|
9,27%
|
9,26%
|
9,18%
|
ROA (netto-inkomsten/totale activa)
|
1,01%
|
0,78%
|
0,81%
|
0,8%
|
0,8%
|
0,78%
|
0,76%
|
0,76%
|
Totale activa
1 |
966.326
|
1.083.326
|
1.180.211
|
1.284.447
|
1.362.794
|
1.456.174
|
1.585.379
|
1.696.341
|
Nettoactief per aandeel
2 |
7,770
|
8,260
|
9,240
|
10,00
|
10,80
|
10,90
|
11,80
|
12,50
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
3,56
CNY Gemiddelde koersdoel
3,132
CNY Spread / Gemiddelde doel -12,02% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +17,30% | 562 mld. | | +17,76% | 304 mld. | | +25,39% | 256 mld. | | +24,87% | 212 mld. | | +27,10% | 191 mld. | | +33,22% | 172 mld. | | +9,79% | 164 mld. | | +7,86% | 151 mld. | | +8,91% | 136 mld. |
Banken - Andere
|