Beurs gesloten -
Hong Kong S.E.
10:09:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,74
HKD
|
+1,63%
|
|
+3,68%
|
-2,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
6.564
|
5.961
|
7.384
|
7.005
|
6.083
|
5.921
|
-
|
-
|
Bedrijfswaarde
1 |
8.227
|
6.210
|
9.928
|
11.413
|
10.612
|
8.846
|
7.933
|
9.876
|
K/w-verhouding
|
10,2
x
|
10,9
x
|
11,5
x
|
15,5
x
|
6,01
x
|
4,87
x
|
4,26
x
|
3,82
x
|
Dividendrendement
|
4,02%
|
5,34%
|
3,85%
|
2,9%
|
6,68%
|
8,25%
|
9,41%
|
5,24%
|
Marktkapitalisatie/omzet
|
0,37
x
|
0,4
x
|
0,34
x
|
0,34
x
|
0,24
x
|
0,21
x
|
0,19
x
|
0,17
x
|
Bedrijfswaarde/omzet
|
0,46
x
|
0,41
x
|
0,45
x
|
0,56
x
|
0,42
x
|
0,32
x
|
0,26
x
|
0,28
x
|
Bedrijfswaarde/EBITDA
|
5,33
x
|
4,97
x
|
5,52
x
|
7,24
x
|
6,15
x
|
3,96
x
|
3,24
x
|
4,12
x
|
Bedrijfswaarde/FCF
|
32
x
|
4,44
x
|
-8,68
x
|
-
|
-
|
13,5
x
|
8,11
x
|
66,7
x
|
FCF Yield
|
3,12%
|
22,5%
|
-11,5%
|
-
|
-
|
7,4%
|
12,3%
|
1,5%
|
Price to Book
|
0,62
x
|
0,5
x
|
0,58
x
|
0,59
x
|
0,5
x
|
0,46
x
|
0,43
x
|
0,4
x
|
Aantal aandelen (in duizenden)
|
677.434
|
677.434
|
677.434
|
677.434
|
677.434
|
677.434
|
-
|
-
|
Referentieprijs
2 |
9,690
|
8,800
|
10,90
|
10,34
|
8,980
|
8,740
|
8,740
|
8,740
|
Datum van publicatie
|
26/03/20
|
25/03/21
|
22/03/22
|
23/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.736
|
15.032
|
21.988
|
20.557
|
25.013
|
27.730
|
30.543
|
34.801
|
EBITDA
1 |
1.542
|
1.248
|
1.799
|
1.577
|
1.725
|
2.233
|
2.452
|
2.400
|
Bedrijfsresultaat (EBIT)
1 |
1.307
|
970,4
|
985
|
706,7
|
1.378
|
1.656
|
1.873
|
2.042
|
Operationele Marge
|
7,37%
|
6,46%
|
4,48%
|
3,44%
|
5,51%
|
5,97%
|
6,13%
|
5,87%
|
Resultaat voor belastingen (EBT)
1 |
883,3
|
920,9
|
1.006
|
592,8
|
1.357
|
1.569
|
1.793
|
1.988
|
Nettowinst (verlies)
1 |
643,5
|
544,5
|
643,3
|
452,3
|
1.013
|
1.215
|
1.388
|
1.551
|
Nettomarge
|
3,63%
|
3,62%
|
2,93%
|
2,2%
|
4,05%
|
4,38%
|
4,55%
|
4,46%
|
WPA
2 |
0,9500
|
0,8040
|
0,9500
|
0,6680
|
1,495
|
1,795
|
2,050
|
2,289
|
Free Cash Flow
1 |
256,8
|
1.400
|
-1.143
|
-
|
-
|
655
|
978
|
148
|
FCF-marge
|
1,45%
|
9,31%
|
-5,2%
|
-
|
-
|
2,36%
|
3,2%
|
0,43%
|
Kasstroomconversie (ebitda)
|
16,65%
|
112,17%
|
-
|
-
|
-
|
29,33%
|
39,89%
|
6,17%
|
Kasstroomconversie (nettowinst)
|
39,9%
|
257,15%
|
-
|
-
|
-
|
53,89%
|
70,44%
|
9,54%
|
Dividend per aandeel
2 |
0,3900
|
0,4700
|
0,4200
|
0,3000
|
0,6000
|
0,7208
|
0,8221
|
0,4578
|
Datum van publicatie
|
26/03/20
|
25/03/21
|
22/03/22
|
23/03/23
|
22/03/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
1.662
|
248
|
2.544
|
4.408
|
4.529
|
2.925
|
2.012
|
3.955
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,078
x
|
0,1989
x
|
1,414
x
|
2,795
x
|
2,626
x
|
1,31
x
|
0,8206
x
|
1,648
x
|
Free Cash Flow
1 |
257
|
1.400
|
-1.143
|
-
|
-
|
655
|
978
|
148
|
ROE (netto-inkomsten/eigen vermogen)
|
6,11%
|
4,81%
|
5,19%
|
3,67%
|
8,41%
|
9,68%
|
10,4%
|
10,9%
|
ROA (netto-inkomsten/totale activa)
|
4,28%
|
3,29%
|
3,69%
|
2,46%
|
5,36%
|
6,19%
|
6,77%
|
7,31%
|
Totale activa
1 |
15.036
|
16.531
|
17.456
|
18.370
|
18.904
|
19.643
|
20.518
|
21.207
|
Nettoactief per aandeel
2 |
15,70
|
17,70
|
18,80
|
17,60
|
18,00
|
19,10
|
20,40
|
21,70
|
Cashflow per aandeel
2 |
3,880
|
2,410
|
2,700
|
2,500
|
-
|
2,450
|
2,840
|
-
|
Capex
1 |
415
|
244
|
418
|
395
|
-
|
522
|
504
|
359
|
Capex/omzet
|
2,34%
|
1,63%
|
1,9%
|
1,92%
|
-
|
1,88%
|
1,65%
|
1,03%
|
Datum van publicatie
|
26/03/20
|
25/03/21
|
22/03/22
|
23/03/23
|
22/03/24
|
-
|
-
|
-
|
Laatste slotkoers
8,74
HKD Gemiddelde koersdoel
11,77
HKD Spread / Gemiddelde doel +34,67% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,67% | 745 mln. | | +13,87% | 82,52 mld. | | -5,16% | 13,8 mld. | | +19,96% | 13,38 mld. | | +11,93% | 4,2 mld. | | +13,27% | 2,59 mld. | | +5,20% | 2,39 mld. | | +0,34% | 1,61 mld. | | -17,67% | 1,34 mld. | | -15,54% | 1,11 mld. |
Sieraden
|