slotkoers
Shenzhen S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
16,19
CNY
|
-7,33%
|
|
-10,65%
|
+6,65%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.916
|
19.476
|
19.491
|
15.229
|
16.477
|
17.574
|
-
|
-
|
Bedrijfswaarde
1 |
13.916
|
19.476
|
18.259
|
13.563
|
15.909
|
16.491
|
16.331
|
17.574
|
K/w-verhouding
|
13,9
x
|
19
x
|
15,9
x
|
13,9
x
|
12,5
x
|
11,5
x
|
9,61
x
|
8,57
x
|
Dividendrendement
|
2,36%
|
2,25%
|
2,81%
|
4,28%
|
4,28%
|
5,5%
|
5,5%
|
7,91%
|
Marktkapitalisatie/omzet
|
2,56
x
|
3,83
x
|
2,13
x
|
1,37
x
|
1,01
x
|
0,92
x
|
0,8
x
|
0,73
x
|
Bedrijfswaarde/omzet
|
2,56
x
|
3,83
x
|
1,99
x
|
1,22
x
|
0,98
x
|
0,86
x
|
0,74
x
|
0,73
x
|
Bedrijfswaarde/EBITDA
|
10,7
x
|
14,4
x
|
11,3
x
|
9,38
x
|
9,16
x
|
7,59
x
|
6,69
x
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
420
x
|
15,2
x
|
-209
x
|
4,94
x
|
13,8
x
|
13,3
x
|
FCF Yield
|
-
|
-
|
0,24%
|
6,6%
|
-0,48%
|
20,2%
|
7,27%
|
7,49%
|
Price to Book
|
2,95
x
|
3,61
x
|
3,37
x
|
2,54
x
|
2,61
x
|
2,55
x
|
2,07
x
|
2,14
x
|
Aantal aandelen (in duizenden)
|
1.096.358
|
1.096.223
|
1.096.223
|
1.085.474
|
1.085.474
|
1.085.474
|
-
|
-
|
Referentieprijs
2 |
12,69
|
17,77
|
17,78
|
14,03
|
15,18
|
16,19
|
16,19
|
16,19
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
11/03/22
|
28/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
5.439
|
5.084
|
9.155
|
11.118
|
16.290
|
19.147
|
21.940
|
24.080
|
EBITDA
1 |
1.302
|
1.348
|
1.613
|
1.447
|
1.737
|
2.173
|
2.442
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.257
|
1.307
|
1.579
|
1.409
|
1.695
|
1.994
|
2.412
|
2.691
|
Operationele Marge
|
23,12%
|
25,7%
|
17,24%
|
12,67%
|
10,41%
|
10,41%
|
11%
|
11,18%
|
Resultaat voor belastingen (EBT)
1 |
1.292
|
1.322
|
1.591
|
1.420
|
1.708
|
2.006
|
2.403
|
2.691
|
Nettowinst (verlies)
1 |
991,4
|
1.012
|
1.225
|
1.091
|
1.316
|
1.543
|
1.843
|
2.071
|
Nettomarge
|
18,23%
|
19,9%
|
13,38%
|
9,81%
|
8,08%
|
8,06%
|
8,4%
|
8,6%
|
WPA
2 |
0,9133
|
0,9333
|
1,120
|
1,010
|
1,210
|
1,410
|
1,685
|
1,890
|
Free Cash Flow
1 |
-
|
-
|
43,5
|
895,2
|
-76,04
|
3.339
|
1.187
|
1.317
|
FCF-marge
|
-
|
-
|
0,48%
|
8,05%
|
-0,47%
|
17,44%
|
5,41%
|
5,47%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
2,7%
|
61,88%
|
-
|
153,69%
|
48,6%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
3,55%
|
82,08%
|
-
|
216,4%
|
64,41%
|
63,59%
|
Dividend per aandeel
2 |
0,3000
|
0,4000
|
0,5000
|
0,6000
|
0,6500
|
0,8900
|
0,8900
|
1,280
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
11/03/22
|
28/04/23
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
8.074
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
739,9
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
9,16%
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
1 |
0,2700
|
0,3200
|
0,1500
|
0,3400
|
0,3400
|
-
|
0,3300
|
0,2000
|
0,3100
|
0,4200
|
0,4000
|
0,2400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29/08/22
|
27/10/22
|
28/04/23
|
28/04/23
|
25/08/23
|
25/08/23
|
30/10/23
|
25/04/24
|
25/04/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
1.231
|
1.667
|
568
|
1.083
|
1.243
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
43,5
|
895
|
-76
|
3.339
|
1.187
|
1.317
|
ROE (netto-inkomsten/eigen vermogen)
|
22,9%
|
20,1%
|
21,3%
|
18,3%
|
21,1%
|
21,4%
|
21,6%
|
25%
|
ROA (netto-inkomsten/totale activa)
|
16,7%
|
16,1%
|
18%
|
14,9%
|
-
|
16,7%
|
16,7%
|
-
|
Totale activa
1 |
5.933
|
6.290
|
6.804
|
7.312
|
-
|
9.234
|
11.013
|
-
|
Nettoactief per aandeel
2 |
4,300
|
4,920
|
5,280
|
5,510
|
5,820
|
6,340
|
7,830
|
7,550
|
Cashflow per aandeel
2 |
0,7300
|
1,240
|
0,1800
|
0,9300
|
0,1300
|
1,020
|
1,440
|
-
|
Capex
1 |
181
|
131
|
153
|
123
|
215
|
179
|
121
|
200
|
Capex/omzet
|
3,33%
|
2,59%
|
1,67%
|
1,1%
|
1,32%
|
0,93%
|
0,55%
|
0,83%
|
Datum van publicatie
|
28/02/20
|
26/02/21
|
11/03/22
|
28/04/23
|
25/04/24
|
-
|
-
|
-
|
Laatste slotkoers
16,19
CNY Gemiddelde koersdoel
20,62
CNY Spread / Gemiddelde doel +27,36% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,65% | 2,43 mld. | | +12,18% | 83,42 mld. | | -2,49% | 38,16 mld. | | -6,02% | 13,93 mld. | | +17,87% | 12,8 mld. | | +11,43% | 4,19 mld. | | +7,50% | 2,46 mld. | | -6,25% | 1,5 mld. | | -20,28% | 1,3 mld. | | -13,01% | 1,13 mld. |
Sieraden
|