Beurs gesloten -
Toronto S.E.
22:00:00 28-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,4
CAD
|
+0,70%
|
|
+1,41%
|
-3,10%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.885
|
3.311
|
5.200
|
2.517
|
2.264
|
2.124
|
-
|
-
|
Bedrijfswaarde
1 |
4.885
|
5.226
|
5.200
|
2.517
|
2.264
|
5.587
|
5.573
|
5.441
|
K/w-verhouding
|
9,48
x
|
7,14
x
|
13,1
x
|
8,55
x
|
495
x
|
11,5
x
|
5,07
x
|
11,7
x
|
Dividendrendement
|
3,32%
|
4,56%
|
2,72%
|
5,33%
|
-
|
5,57%
|
5,92%
|
6,11%
|
Marktkapitalisatie/omzet
|
2,31
x
|
1,61
x
|
1,91
x
|
1,08
x
|
0,82
x
|
0,71
x
|
0,67
x
|
0,68
x
|
Bedrijfswaarde/omzet
|
2,31
x
|
2,55
x
|
1,91
x
|
1,08
x
|
0,82
x
|
1,88
x
|
1,75
x
|
1,73
x
|
Bedrijfswaarde/EBITDA
|
5,74
x
|
6,42
x
|
5,13
x
|
2,51
x
|
2,33
x
|
5,42
x
|
5,1
x
|
5,47
x
|
Bedrijfswaarde/FCF
|
8,1
x
|
9,86
x
|
7,9
x
|
5,45
x
|
5,52
x
|
7,75
x
|
9,49
x
|
65,5
x
|
FCF Yield
|
12,3%
|
10,1%
|
12,7%
|
18,3%
|
18,1%
|
12,9%
|
10,5%
|
1,53%
|
Price to Book
|
3,22
x
|
-
|
-
|
-
|
-
|
2,01
x
|
1,46
x
|
-
|
Aantal aandelen (in duizenden)
|
225.012
|
209.794
|
196.663
|
186.285
|
152.323
|
147.466
|
-
|
-
|
Referentieprijs
2 |
21,71
|
15,78
|
26,44
|
13,51
|
14,86
|
14,40
|
14,40
|
14,40
|
Datum van publicatie
|
14/02/20
|
11/02/21
|
22/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.119
|
2.050
|
2.727
|
2.334
|
2.746
|
2.970
|
3.190
|
3.141
|
EBITDA
1 |
850,5
|
814,5
|
1.014
|
1.004
|
971,9
|
1.031
|
1.092
|
995,4
|
Bedrijfsresultaat (EBIT)
1 |
782,2
|
772,4
|
921,5
|
898,7
|
326,7
|
555
|
775
|
613
|
Operationele Marge
|
36,91%
|
37,67%
|
33,79%
|
38,5%
|
11,9%
|
18,68%
|
24,29%
|
19,52%
|
Resultaat voor belastingen (EBT)
1 |
726,8
|
642,7
|
586,2
|
476,2
|
149,7
|
305,4
|
557,6
|
312
|
Nettowinst (verlies)
1 |
538,4
|
476
|
409,3
|
299,8
|
5,018
|
193,3
|
442,2
|
176,3
|
Nettomarge
|
25,4%
|
23,21%
|
15,01%
|
12,84%
|
0,18%
|
6,51%
|
13,86%
|
5,61%
|
WPA
2 |
2,290
|
2,210
|
2,020
|
1,580
|
0,0300
|
1,255
|
2,840
|
1,230
|
Free Cash Flow
1 |
603,1
|
530
|
658,1
|
461,4
|
410,3
|
720,7
|
587
|
83
|
FCF-marge
|
28,46%
|
25,85%
|
24,13%
|
19,77%
|
14,94%
|
24,26%
|
18,4%
|
2,64%
|
Kasstroomconversie (ebitda)
|
70,91%
|
65,07%
|
64,91%
|
45,96%
|
42,21%
|
69,9%
|
53,73%
|
8,34%
|
Kasstroomconversie (nettowinst)
|
112,02%
|
111,34%
|
160,79%
|
153,91%
|
8.176,25%
|
372,89%
|
132,74%
|
47,07%
|
Dividend per aandeel
2 |
0,7200
|
0,7200
|
0,7200
|
0,7200
|
-
|
0,8025
|
0,8525
|
0,8800
|
Datum van publicatie
|
14/02/20
|
11/02/21
|
22/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
762,9
|
769
|
690,6
|
632,8
|
620,3
|
637,8
|
776,1
|
616,5
|
715,6
|
645,7
|
747
|
741,2
|
756,1
|
757,4
|
772,2
|
EBITDA
1 |
277,2
|
272,9
|
251
|
237,5
|
242,7
|
250,1
|
245,3
|
237,8
|
238,7
|
246,1
|
260,2
|
259,7
|
264,9
|
259,5
|
-
|
Bedrijfsresultaat (EBIT)
1 |
247,1
|
249,3
|
-
|
76,4
|
218,1
|
224,3
|
-
|
60,37
|
5,748
|
-74,32
|
188
|
-
|
-
|
-
|
-
|
Operationele Marge
|
32,39%
|
32,42%
|
-
|
12,07%
|
35,16%
|
35,17%
|
-
|
9,79%
|
0,8%
|
-11,51%
|
25,17%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
175,1
|
185,8
|
219
|
37,83
|
33,6
|
54,8
|
112,5
|
20,58
|
-38,15
|
-
|
105,5
|
136,2
|
154,5
|
256,8
|
267,4
|
Nettowinst (verlies)
1 |
123,7
|
138,1
|
156,2
|
14,88
|
-9,5
|
29,97
|
51
|
-12,42
|
-63,49
|
-154,4
|
111,7
|
121,5
|
124,4
|
138
|
145
|
Nettomarge
|
16,21%
|
17,96%
|
22,62%
|
2,35%
|
-1,53%
|
4,7%
|
6,57%
|
-2,01%
|
-8,87%
|
-23,92%
|
14,95%
|
16,39%
|
16,45%
|
18,22%
|
18,78%
|
WPA
2 |
0,6200
|
0,7000
|
-
|
0,0800
|
-0,0500
|
0,1600
|
0,2800
|
-0,0800
|
-0,4000
|
-1,000
|
0,7350
|
0,8100
|
0,8300
|
0,8100
|
0,8600
|
Dividend per aandeel
2 |
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
0,1800
|
-
|
-
|
0,2000
|
0,2000
|
0,2050
|
0,2150
|
0,2150
|
Datum van publicatie
|
22/02/22
|
12/05/22
|
11/08/22
|
10/11/22
|
24/02/23
|
11/05/23
|
10/08/23
|
9/11/23
|
23/02/24
|
10/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
1.915
|
-
|
-
|
-
|
3.463
|
3.449
|
3.317
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
2,352
x
|
-
|
-
|
-
|
3,359
x
|
3,157
x
|
3,332
x
|
Free Cash Flow
1 |
603
|
530
|
658
|
461
|
410
|
721
|
587
|
83
|
ROE (netto-inkomsten/eigen vermogen)
|
36,8%
|
30,9%
|
25,8%
|
36,9%
|
40,5%
|
53,2%
|
32,6%
|
19,3%
|
ROA (netto-inkomsten/totale activa)
|
12,4%
|
8,87%
|
5,45%
|
6,4%
|
-
|
0,6%
|
2,3%
|
1,7%
|
Totale activa
1 |
4.333
|
5.364
|
7.510
|
4.682
|
-
|
32.211
|
19.227
|
10.372
|
Nettoactief per aandeel
2 |
6,740
|
-
|
-
|
-
|
-
|
7,180
|
9,850
|
-
|
Cashflow per aandeel
2 |
1,090
|
-
|
3,210
|
-
|
-
|
4,100
|
2,840
|
0,9400
|
Capex
1 |
12,4
|
12
|
7,8
|
17,5
|
39,1
|
74
|
69
|
39
|
Capex/omzet
|
0,59%
|
0,58%
|
0,29%
|
0,75%
|
1,42%
|
2,49%
|
2,16%
|
1,24%
|
Datum van publicatie
|
14/02/20
|
11/02/21
|
22/02/22
|
24/02/23
|
23/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
14,4
CAD Gemiddelde koersdoel
19
CAD Spread / Gemiddelde doel +31,94% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -3,10% | 1,55 mld. | | +1,34% | 94,38 mld. | | +26,70% | 67,18 mld. | | +7,06% | 64,45 mld. | | +15,06% | 44,79 mld. | | +12,47% | 42,43 mld. | | +26,64% | 37,37 mld. | | +7,08% | 25,75 mld. | | -4,47% | 22,29 mld. | | -0,28% | 18,39 mld. |
Investeringsbeheer & Fondsbeheerders - Andere
|