Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
62,55
HKD
|
-0,16%
|
|
+4,77%
|
-2,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
206.916
|
181.147
|
198.958
|
143.881
|
162.830
|
158.029
|
-
|
-
|
Bedrijfswaarde
1 |
251.384
|
223.787
|
248.913
|
198.847
|
162.830
|
203.743
|
207.350
|
198.494
|
K/w-verhouding
|
44,5
x
|
15,8
x
|
23,4
x
|
154
x
|
24,5
x
|
13,2
x
|
12,5
x
|
12,5
x
|
Dividendrendement
|
3,76%
|
4,32%
|
3,94%
|
5,44%
|
-
|
5,11%
|
5,23%
|
5,3%
|
Marktkapitalisatie/omzet
|
2,41
x
|
2,28
x
|
2,37
x
|
1,43
x
|
1,87
x
|
1,78
x
|
1,76
x
|
1,75
x
|
Bedrijfswaarde/omzet
|
2,93
x
|
2,81
x
|
2,96
x
|
1,98
x
|
1,87
x
|
2,3
x
|
2,3
x
|
2,19
x
|
Bedrijfswaarde/EBITDA
|
15,9
x
|
9,65
x
|
12,2
x
|
20,1
x
|
9,09
x
|
7,97
x
|
7,9
x
|
7,28
x
|
Bedrijfswaarde/FCF
|
23,1
x
|
19
x
|
44,1
x
|
-109
x
|
-
|
19,4
x
|
21
x
|
19,7
x
|
FCF Yield
|
4,33%
|
5,27%
|
2,27%
|
-0,91%
|
-
|
5,16%
|
4,77%
|
5,07%
|
Price to Book
|
1,89
x
|
1,56
x
|
1,7
x
|
1,32
x
|
-
|
1,44
x
|
1,38
x
|
1,4
x
|
Aantal aandelen (in duizenden)
|
2.526.451
|
2.526.451
|
2.526.451
|
2.526.451
|
2.526.451
|
2.526.451
|
-
|
-
|
Referentieprijs
2 |
81,90
|
71,70
|
78,75
|
56,95
|
64,45
|
62,55
|
62,55
|
62,55
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
28/02/22
|
27/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
85.689
|
79.590
|
83.959
|
100.662
|
87.169
|
88.655
|
89.974
|
90.540
|
EBITDA
1 |
15.767
|
23.192
|
20.409
|
9.876
|
17.910
|
25.578
|
26.251
|
27.253
|
Bedrijfsresultaat (EBIT)
1 |
7.649
|
14.716
|
11.101
|
972
|
9.316
|
16.108
|
16.988
|
17.772
|
Operationele Marge
|
8,93%
|
18,49%
|
13,22%
|
0,97%
|
10,69%
|
18,17%
|
18,88%
|
19,63%
|
Resultaat voor belastingen (EBT)
1 |
8.541
|
15.501
|
11.439
|
1.590
|
10.643
|
16.071
|
17.605
|
18.343
|
Nettowinst (verlies)
1 |
4.657
|
11.456
|
8.491
|
924
|
6.655
|
11.960
|
12.670
|
12.667
|
Nettomarge
|
5,43%
|
14,39%
|
10,11%
|
0,92%
|
7,63%
|
13,49%
|
14,08%
|
13,99%
|
WPA
2 |
1,840
|
4,530
|
3,360
|
0,3700
|
2,630
|
4,730
|
5,019
|
5,014
|
Free Cash Flow
1 |
10.897
|
11.788
|
5.647
|
-1.819
|
-
|
10.505
|
9.896
|
10.066
|
FCF-marge
|
12,72%
|
14,81%
|
6,73%
|
-1,81%
|
-
|
11,85%
|
11%
|
11,12%
|
Kasstroomconversie (ebitda)
|
69,11%
|
50,83%
|
27,67%
|
-
|
-
|
41,07%
|
37,7%
|
36,93%
|
Kasstroomconversie (nettowinst)
|
233,99%
|
102,9%
|
66,51%
|
-
|
-
|
87,83%
|
78,1%
|
79,47%
|
Dividend per aandeel
2 |
3,080
|
3,100
|
3,100
|
3,100
|
-
|
3,194
|
3,273
|
3,312
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
28/02/22
|
27/02/23
|
26/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
44.468
|
42.640
|
49.955
|
54.966
|
-
|
45.714
|
49.320
|
40.465
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,82
x
|
1,839
x
|
2,448
x
|
5,566
x
|
-
|
1,787
x
|
1,879
x
|
1,485
x
|
Free Cash Flow
1 |
10.897
|
11.788
|
5.647
|
-1.819
|
-
|
10.505
|
9.896
|
10.066
|
ROE (netto-inkomsten/eigen vermogen)
|
9,92%
|
10,2%
|
7,29%
|
4,09%
|
-
|
11,2%
|
11,6%
|
11,7%
|
ROA (netto-inkomsten/totale activa)
|
4,92%
|
5,03%
|
3,58%
|
1,94%
|
-
|
5,3%
|
4,5%
|
4,8%
|
Totale activa
1 |
94.654
|
227.930
|
237.020
|
47.553
|
-
|
225.663
|
281.556
|
263.897
|
Nettoactief per aandeel
2 |
43,30
|
45,90
|
46,30
|
43,30
|
-
|
43,40
|
45,40
|
44,60
|
Cashflow per aandeel
2 |
8,450
|
8,860
|
7,160
|
5,040
|
-
|
8,800
|
8,950
|
8,570
|
Capex
1 |
10.448
|
10.586
|
12.431
|
14.553
|
-
|
12.196
|
13.161
|
11.814
|
Capex/omzet
|
12,19%
|
13,3%
|
14,81%
|
14,46%
|
-
|
13,76%
|
14,63%
|
13,05%
|
Datum van publicatie
|
24/02/20
|
22/02/21
|
28/02/22
|
27/02/23
|
26/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
62,55
HKD Gemiddelde koersdoel
70,62
HKD Spread / Gemiddelde doel +12,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,95% | 20,19 mld. | | +8,64% | 136 mld. | | -2,19% | 77,98 mld. | | +0,69% | 75,38 mld. | | -8,92% | 66,47 mld. | | +61,15% | 59,36 mld. | | +4,97% | 44,9 mld. | | +7,34% | 42,26 mld. | | 0,00% | 41,94 mld. | | +3,96% | 37,31 mld. |
Elektriciteitsbedrijven - Andere
|