Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,76
HKD
|
+1,15%
|
|
+6,02%
|
-6,38%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
4.968
|
7.706
|
8.834
|
9.443
|
7.685
|
7.465
|
7.465
|
-
|
Bedrijfswaarde
1 |
7.898
|
14.915
|
17.236
|
15.089
|
14.202
|
7.829
|
11.066
|
11.410
|
K/w-verhouding
|
-7,91
x
|
4,9
x
|
2,21
x
|
-20,5
x
|
21,5
x
|
-55,8
x
|
22,3
x
|
5,88
x
|
Dividendrendement
|
-
|
2,22%
|
12,2%
|
6,07%
|
-
|
2,21%
|
2,27%
|
4,54%
|
Marktkapitalisatie/omzet
|
0,69
x
|
0,7
x
|
0,47
x
|
0,71
x
|
0,6
x
|
0,68
x
|
0,58
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
1,1
x
|
1,35
x
|
0,91
x
|
1,14
x
|
1,1
x
|
0,68
x
|
0,86
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
43
x
|
17,4
x
|
5,12
x
|
4,39
x
|
25,2
x
|
7,74
x
|
8,58
x
|
6,1
x
|
Bedrijfswaarde/FCF
|
-6,25
x
|
180
x
|
14,1
x
|
9,31
x
|
-14,4
x
|
-8
x
|
-6,88
x
|
-13,1
x
|
FCF Yield
|
-16%
|
0,56%
|
7,09%
|
10,7%
|
-6,94%
|
-12,5%
|
-14,5%
|
-7,61%
|
Price to Book
|
1,06
x
|
1,27
x
|
0,94
x
|
1,12
x
|
0,95
x
|
0,83
x
|
0,81
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
3.901.998
|
3.901.998
|
3.901.998
|
3.901.998
|
3.901.998
|
4.581.998
|
4.581.998
|
-
|
Referentieprijs
2 |
1,273
|
1,975
|
2,264
|
2,420
|
1,969
|
1,629
|
1,629
|
1,629
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
18/03/21
|
18/03/22
|
28/03/23
|
19/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
7.168
|
11.079
|
18.922
|
13.228
|
12.901
|
11.568
|
12.836
|
16.114
|
EBITDA
1 |
183,9
|
855,2
|
3.364
|
3.435
|
563,7
|
1.590
|
1.290
|
1.871
|
Bedrijfsresultaat (EBIT)
1 |
-82,07
|
545
|
2.980
|
2.960
|
-22,76
|
-45,22
|
732
|
1.113
|
Operationele Marge
|
-1,14%
|
4,92%
|
15,75%
|
22,37%
|
-0,18%
|
-0,39%
|
5,7%
|
6,91%
|
Resultaat voor belastingen (EBT)
1 |
-636,2
|
1.531
|
3.938
|
-1,356
|
477,1
|
-177,5
|
415
|
915,2
|
Nettowinst (verlies)
1 |
-627,7
|
1.574
|
3.995
|
-459,7
|
356,7
|
-135,7
|
365,2
|
802,4
|
Nettomarge
|
-8,76%
|
14,21%
|
21,11%
|
-3,48%
|
2,76%
|
-1,17%
|
2,85%
|
4,98%
|
WPA
2 |
-0,1609
|
0,4033
|
1,024
|
-0,1178
|
0,0914
|
-0,0306
|
0,0730
|
0,2772
|
Free Cash Flow
1 |
-1.264
|
83
|
1.223
|
1.621
|
-985,3
|
-1.537
|
-1.609
|
-868
|
FCF-marge
|
-17,63%
|
0,75%
|
6,46%
|
12,25%
|
-7,64%
|
-10,77%
|
-12,54%
|
-5,39%
|
Kasstroomconversie (ebitda)
|
-
|
9,71%
|
36,35%
|
47,19%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
5,27%
|
30,61%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,0438
|
0,2760
|
0,1470
|
-
|
0,0360
|
0,0370
|
0,0740
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
18/03/21
|
18/03/22
|
28/03/23
|
19/03/24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
2.930
|
7.209
|
8.402
|
5.646
|
6.518
|
4.838
|
3.601
|
3.945
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
15,94
x
|
8,429
x
|
2,497
x
|
1,644
x
|
11,56
x
|
3,043
x
|
2,791
x
|
2,108
x
|
Free Cash Flow
1 |
-1.264
|
83
|
1.223
|
1.621
|
-985
|
-1.537
|
-1.609
|
-868
|
ROE (netto-inkomsten/eigen vermogen)
|
-13,1%
|
27,8%
|
51,1%
|
-5,3%
|
4,2%
|
6,16%
|
5,73%
|
8,3%
|
ROA (netto-inkomsten/totale activa)
|
-6,7%
|
11,5%
|
21,9%
|
-2,5%
|
2%
|
2,73%
|
2,8%
|
4,9%
|
Totale activa
1 |
9.368
|
13.685
|
18.243
|
18.388
|
17.834
|
22.244
|
13.043
|
16.376
|
Nettoactief per aandeel
2 |
1,200
|
1,550
|
2,410
|
2,170
|
2,080
|
1,970
|
2,010
|
2,200
|
Cashflow per aandeel
2 |
0,0100
|
0,2700
|
0,7600
|
0,7900
|
-1,570
|
0,3800
|
0,3100
|
0,3800
|
Capex
1 |
1.306
|
966
|
1.713
|
1.461
|
979
|
1.672
|
1.681
|
1.548
|
Capex/omzet
|
18,21%
|
8,72%
|
9,05%
|
11,04%
|
7,59%
|
11,71%
|
13,1%
|
9,6%
|
Datum van publicatie
|
26/03/19
|
24/03/20
|
18/03/21
|
18/03/22
|
28/03/23
|
19/03/24
|
-
|
-
|
Laatste slotkoers
1,629
CNY Gemiddelde koersdoel
2,062
CNY Spread / Gemiddelde doel +26,57% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,38% | 1,03 mld. | | -4,93% | 261 mld. | | -2,51% | 94,98 mld. | | +3,19% | 46,39 mld. | | +8,74% | 39,99 mld. | | -0,65% | 39,95 mld. | | -0,15% | 38,02 mld. | | -16,78% | 30,16 mld. | | -6,61% | 28,72 mld. | | +11,32% | 24,54 mld. |
Voedselverwerking - Andere
|