Beurs gesloten -
TEL AVIV STOCK EXCHANGE
14:49:48 12-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10.640
ILa
|
+1,62%
|
|
+1,62%
|
-5,67%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
148,7
|
143,3
|
130,2
|
155,3
|
143,6
|
200,8
|
Bedrijfswaarde
1 |
142,5
|
136,6
|
125,5
|
149
|
137,8
|
194,3
|
K/w-verhouding
|
26,4
x
|
21
x
|
29,6
x
|
9,37
x
|
9,29
x
|
9,09
x
|
Dividendrendement
|
5,26%
|
8,52%
|
9,38%
|
6,92%
|
9,52%
|
-
|
Marktkapitalisatie/omzet
|
17,1
x
|
16,6
x
|
9,69
x
|
9,41
x
|
6,55
x
|
7,59
x
|
Bedrijfswaarde/omzet
|
16,4
x
|
15,9
x
|
9,34
x
|
9,03
x
|
6,28
x
|
7,34
x
|
Bedrijfswaarde/EBITDA
|
17,8
x
|
17,3
x
|
9,93
x
|
10,3
x
|
7,25
x
|
8,29
x
|
Bedrijfswaarde/FCF
|
18,2
x
|
29
x
|
16,2
x
|
16
x
|
23,7
x
|
13,3
x
|
FCF Yield
|
5,5%
|
3,45%
|
6,19%
|
6,25%
|
4,21%
|
7,55%
|
Price to Book
|
6,86
x
|
6,7
x
|
9,19
x
|
7,96
x
|
5,7
x
|
6,98
x
|
Aantal aandelen (in duizenden)
|
6.427
|
6.427
|
6.427
|
6.427
|
6.427
|
6.430
|
Referentieprijs
2 |
23,13
|
22,29
|
20,26
|
24,17
|
22,34
|
31,23
|
Datum van publicatie
|
25/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
8,689
|
8,61
|
13,44
|
16,51
|
21,93
|
26,47
|
EBITDA
1 |
8,005
|
7,89
|
12,64
|
14,54
|
18,99
|
23,44
|
Bedrijfsresultaat (EBIT)
1 |
8,001
|
7,888
|
12,64
|
14,53
|
18,97
|
23,35
|
Operationele Marge
|
92,08%
|
91,61%
|
94,07%
|
88,04%
|
86,5%
|
88,21%
|
Resultaat voor belastingen (EBT)
1 |
7,951
|
8,925
|
7,351
|
20,19
|
19,82
|
27,68
|
Nettowinst (verlies)
1 |
5,766
|
7
|
4,508
|
16,57
|
15,47
|
22,08
|
Nettomarge
|
66,36%
|
81,3%
|
33,55%
|
100,37%
|
70,53%
|
83,44%
|
WPA
2 |
0,8762
|
1,060
|
0,6850
|
2,578
|
2,406
|
3,435
|
Free Cash Flow
1 |
7,841
|
4,715
|
7,763
|
9,312
|
5,804
|
14,66
|
FCF-marge
|
90,24%
|
54,77%
|
57,77%
|
56,41%
|
26,46%
|
55,4%
|
Kasstroomconversie (ebitda)
|
97,95%
|
59,76%
|
61,4%
|
64,06%
|
30,56%
|
62,57%
|
Kasstroomconversie (nettowinst)
|
135,99%
|
67,36%
|
172,2%
|
56,2%
|
37,52%
|
66,4%
|
Dividend per aandeel
2 |
1,216
|
1,900
|
1,900
|
1,672
|
2,127
|
-
|
Datum van publicatie
|
25/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
6,19
|
6,61
|
4,69
|
6,32
|
5,85
|
6,5
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7,84
|
4,72
|
7,76
|
9,31
|
5,8
|
14,7
|
ROE (netto-inkomsten/eigen vermogen)
|
25,4%
|
32,5%
|
25,4%
|
98,4%
|
69,2%
|
81,8%
|
ROA (netto-inkomsten/totale activa)
|
19,5%
|
20,3%
|
38,3%
|
44,7%
|
44,5%
|
45,5%
|
Totale activa
1 |
29,51
|
34,42
|
11,78
|
37,09
|
34,76
|
48,52
|
Nettoactief per aandeel
2 |
3,370
|
3,320
|
2,210
|
3,040
|
3,920
|
4,470
|
Cashflow per aandeel
2 |
0,7200
|
1,020
|
0,7200
|
0,9800
|
0,4700
|
0,3700
|
Capex
|
-
|
-
|
0
|
-
|
6,47
|
-
|
Capex/omzet
|
-
|
-
|
0,03%
|
-
|
29,48%
|
-
|
Datum van publicatie
|
25/03/19
|
30/03/20
|
30/03/21
|
30/03/22
|
30/03/23
|
28/03/24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,67% | 181 mln. | | +31,80% | 40,7 mld. | | +11,01% | 8,22 mld. | | -5,26% | 4,32 mld. | | +14,66% | 2,75 mld. | | +11,35% | 1,16 mld. | | -0,61% | 681 mln. | | -5,11% | 650 mln. | | -4,51% | 243 mln. | | +50,53% | 149 mln. |
Olie-exploratie & -productie - Offshore
|