Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
31,08
USD
|
+0,78%
|
|
+7,99%
|
-12,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
938,4
|
1.604
|
1.851
|
1.527
|
1.681
|
1.463
|
-
|
-
|
Bedrijfswaarde
1 |
1.135
|
1.753
|
1.700
|
1.255
|
1.386
|
1.172
|
1.170
|
1.114
|
K/w-verhouding
|
-13,5
x
|
-116
x
|
11
x
|
16,2
x
|
60
x
|
-48,9
x
|
64,8
x
|
-
|
Dividendrendement
|
1,06%
|
0,16%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,61
x
|
2,52
x
|
2,09
x
|
1,88
x
|
2,64
x
|
3,01
x
|
2,29
x
|
1,82
x
|
Bedrijfswaarde/omzet
|
1,95
x
|
2,76
x
|
1,92
x
|
1,54
x
|
2,18
x
|
2,41
x
|
1,83
x
|
1,39
x
|
Bedrijfswaarde/EBITDA
|
24,6
x
|
20
x
|
8,64
x
|
6,53
x
|
12,2
x
|
35,7
x
|
10,5
x
|
6,73
x
|
Bedrijfswaarde/FCF
|
212.132.840
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,94
x
|
3,13
x
|
2,13
x
|
1,68
x
|
1,79
x
|
1,62
x
|
1,56
x
|
-
|
Aantal aandelen (in duizenden)
|
41.266
|
41.966
|
48.688
|
47.630
|
47.505
|
47.086
|
-
|
-
|
Referentieprijs
2 |
22,74
|
38,21
|
38,01
|
32,05
|
35,39
|
31,08
|
31,08
|
31,08
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
583,3
|
636
|
887,2
|
812,8
|
636,3
|
486
|
638,7
|
802,8
|
EBITDA
1 |
46,08
|
87,82
|
196,9
|
192,2
|
114
|
32,81
|
111
|
165,6
|
Bedrijfsresultaat (EBIT)
1 |
31,9
|
76,4
|
182,1
|
175,7
|
103,1
|
26,15
|
93,51
|
-
|
Operationele Marge
|
5,47%
|
12,01%
|
20,52%
|
21,62%
|
16,2%
|
5,38%
|
14,64%
|
-
|
Resultaat voor belastingen (EBT)
|
-72,08
|
-13,18
|
192,3
|
126,7
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-69,7
|
-13,8
|
167,3
|
96,85
|
28,16
|
-27,07
|
27,17
|
-
|
Nettomarge
|
-11,95%
|
-2,17%
|
18,86%
|
11,92%
|
4,42%
|
-5,57%
|
4,25%
|
-
|
WPA
2 |
-1,690
|
-0,3300
|
3,450
|
1,980
|
0,5900
|
-0,6350
|
0,4800
|
-
|
Free Cash Flow
|
5,352
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
0,92%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
11,62%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2400
|
0,0600
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
225,1
|
191,9
|
197,8
|
217,2
|
206,7
|
191,1
|
179,4
|
168,9
|
150,8
|
137,2
|
107,1
|
108,1
|
127,1
|
143,7
|
145,4
|
EBITDA
1 |
49,02
|
38,37
|
44,94
|
54,17
|
50,67
|
42,46
|
37,78
|
33,31
|
24,96
|
17,84
|
0,8
|
3,75
|
10,8
|
20,6
|
26,5
|
Bedrijfsresultaat (EBIT)
1 |
45,56
|
33,94
|
40,18
|
49,01
|
45,61
|
40,91
|
34,19
|
29,91
|
22,15
|
16,72
|
-2,828
|
0,5278
|
9,918
|
18,52
|
17,15
|
Operationele Marge
|
20,24%
|
17,69%
|
20,32%
|
22,56%
|
22,07%
|
21,41%
|
19,06%
|
17,71%
|
14,69%
|
12,19%
|
-2,64%
|
0,49%
|
7,8%
|
12,89%
|
11,8%
|
Resultaat voor belastingen (EBT)
|
31,12
|
17,28
|
27,86
|
37,67
|
35,08
|
26,11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
23,73
|
20,89
|
21,57
|
28,77
|
24,88
|
21,63
|
15,68
|
10,58
|
3,915
|
-2,028
|
-13,8
|
-11
|
-4,333
|
2,1
|
6,8
|
Nettomarge
|
10,55%
|
10,89%
|
10,91%
|
13,24%
|
12,04%
|
11,32%
|
8,74%
|
6,27%
|
2,6%
|
-1,48%
|
-12,89%
|
-10,17%
|
-3,41%
|
1,46%
|
4,68%
|
WPA
2 |
0,4800
|
0,4200
|
0,4400
|
0,5900
|
0,5100
|
0,4500
|
0,3300
|
0,2200
|
0,0800
|
-0,0400
|
-0,2950
|
-0,2400
|
-0,1050
|
0,007500
|
0,0200
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28/10/21
|
10/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
16/02/23
|
4/05/23
|
3/08/23
|
2/11/23
|
15/02/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
197
|
150
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
150
|
271
|
295
|
292
|
294
|
349
|
Hefboom (schuld/ebitda)
|
4,274
x
|
1,707
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
5,35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
0,73%
|
10,2%
|
22,2%
|
15,7%
|
8,29%
|
2,5%
|
6,49%
|
-
|
ROA (netto-inkomsten/totale activa)
|
0,34%
|
4,67%
|
13,2%
|
11,4%
|
6,55%
|
2,1%
|
8%
|
-
|
Totale activa
1 |
-20.392
|
-295,8
|
1.267
|
848,2
|
429,8
|
-1.289
|
339,6
|
-
|
Nettoactief per aandeel
2 |
11,70
|
12,20
|
17,90
|
19,00
|
19,80
|
19,20
|
19,90
|
-
|
Cashflow per aandeel
|
0,5700
|
1,190
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
18
|
18,7
|
12
|
14,8
|
-
|
14,7
|
17,2
|
-
|
Capex/omzet
|
3,09%
|
2,93%
|
1,35%
|
1,82%
|
-
|
3,02%
|
2,69%
|
-
|
Datum van publicatie
|
13/02/20
|
11/02/21
|
10/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
31,08
USD Gemiddelde koersdoel
38
USD Spread / Gemiddelde doel +22,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,18% | 1,46 mld. | | +18,14% | 121 mld. | | +35,54% | 101 mld. | | +10,67% | 19,99 mld. | | +5,56% | 18,83 mld. | | +35,96% | 9,77 mld. | | +24,11% | 9,34 mld. | | -7,97% | 7,54 mld. | | -23,57% | 6,08 mld. | | +36,78% | 5,4 mld. |
Halfgeleidermateriaal & testen - Andere
|