Beurs gesloten -
Nasdaq
22:30:01 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
11,3
USD
|
+0,89%
|
|
+4,63%
|
-15,04%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
156,7
|
139,2
|
233,4
|
223,9
|
233,7
|
198,4
|
-
|
-
|
Bedrijfswaarde
1 |
156,7
|
139,2
|
233,4
|
223,9
|
233,7
|
198,4
|
198,4
|
198,4
|
K/w-verhouding
|
13,5
x
|
11,8
x
|
10,3
x
|
11,1
x
|
10,7
x
|
9
x
|
7,53
x
|
6,81
x
|
Dividendrendement
|
-
|
2,73%
|
2,4%
|
3,39%
|
3,31%
|
3,98%
|
3,98%
|
3,98%
|
Marktkapitalisatie/omzet
|
-
|
1,75
x
|
2,28
x
|
1,93
x
|
2,05
x
|
1,73
x
|
1,6
x
|
-
|
Bedrijfswaarde/omzet
|
-
|
1,75
x
|
2,28
x
|
1,93
x
|
2,05
x
|
1,73
x
|
1,6
x
|
-
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
0,96
x
|
1,07
x
|
0,97
x
|
0,92
x
|
0,73
x
|
0,69
x
|
0,64
x
|
Aantal aandelen (in duizenden)
|
9.499
|
9.499
|
13.674
|
17.641
|
17.568
|
17.559
|
-
|
-
|
Referentieprijs
2 |
16,50
|
14,65
|
17,07
|
12,69
|
13,30
|
11,30
|
11,30
|
11,30
|
Datum van publicatie
|
16/01/20
|
22/01/21
|
20/01/22
|
26/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
79,49
|
102,5
|
115,7
|
113,9
|
114,5
|
124,2
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
21,61
|
28,57
|
26,36
|
31,22
|
32,6
|
38,9
|
-
|
Operationele Marge
|
-
|
27,18%
|
27,88%
|
22,79%
|
27,41%
|
28,47%
|
31,32%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
14,63
|
23,15
|
22,85
|
27,21
|
28,68
|
34,08
|
38,43
|
Nettowinst (verlies)
1 |
10,21
|
11,82
|
18,66
|
19,54
|
21,75
|
22,06
|
26,18
|
29,21
|
Nettomarge
|
-
|
14,86%
|
18,21%
|
16,89%
|
19,1%
|
19,26%
|
21,08%
|
-
|
WPA
2 |
1,220
|
1,240
|
1,660
|
1,140
|
1,240
|
1,255
|
1,500
|
1,660
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
0,4000
|
0,4100
|
0,4300
|
0,4400
|
0,4500
|
0,4500
|
0,4500
|
Datum van publicatie
|
16/01/20
|
22/01/21
|
20/01/22
|
26/01/23
|
24/01/24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
27,31
|
29,84
|
28,34
|
29,22
|
29,04
|
29,09
|
28,23
|
28,13
|
29,52
|
28,18
|
28,14
|
27,8
|
28,6
|
29,2
|
29,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,095
|
7,007
|
7,159
|
6,847
|
7,679
|
7,262
|
7,063
|
6,701
|
8,858
|
8,593
|
7,744
|
7,6
|
8
|
8,5
|
8,6
|
Operationele Marge
|
22,32%
|
23,48%
|
25,26%
|
23,43%
|
26,44%
|
24,97%
|
25,02%
|
23,82%
|
30,01%
|
30,49%
|
27,52%
|
27,34%
|
27,97%
|
29,11%
|
29,55%
|
Resultaat voor belastingen (EBT)
1 |
5,945
|
5,275
|
6,485
|
3,649
|
6,357
|
6,362
|
6,162
|
6,501
|
7,458
|
7,092
|
6,744
|
7,015
|
7,32
|
7,47
|
7,97
|
Nettowinst (verlies)
1 |
5,583
|
4,159
|
5,324
|
3,416
|
5,252
|
5,551
|
5,043
|
5,302
|
5,804
|
5,598
|
5,333
|
5,385
|
5,6
|
5,705
|
6,095
|
Nettomarge
|
20,45%
|
13,94%
|
18,79%
|
11,69%
|
18,08%
|
19,08%
|
17,87%
|
18,85%
|
19,66%
|
19,86%
|
18,95%
|
19,37%
|
19,58%
|
19,54%
|
20,95%
|
WPA
2 |
0,4500
|
0,3000
|
0,3400
|
0,1900
|
0,3000
|
0,3100
|
0,2900
|
0,3000
|
0,3300
|
0,3200
|
0,3000
|
0,3050
|
0,3200
|
0,3250
|
0,3500
|
Dividend per aandeel
2 |
0,1025
|
0,1025
|
0,1075
|
0,1070
|
0,1075
|
0,1075
|
0,1100
|
0,1100
|
0,1100
|
0,1100
|
0,1100
|
0,1100
|
0,1100
|
0,1100
|
0,1100
|
Datum van publicatie
|
21/10/21
|
20/01/22
|
21/04/22
|
21/07/22
|
20/10/22
|
26/01/23
|
27/04/23
|
26/07/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
8,59%
|
10,3%
|
8,72%
|
9,33%
|
9,43%
|
10,4%
|
9,77%
|
ROA (netto-inkomsten/totale activa)
|
-
|
0,72%
|
0,84%
|
0,69%
|
0,76%
|
0,73%
|
0,85%
|
0,94%
|
Totale activa
1 |
-
|
1.640
|
2.228
|
2.814
|
2.877
|
3.021
|
3.098
|
3.107
|
Nettoactief per aandeel
2 |
-
|
15,20
|
15,90
|
13,10
|
14,50
|
15,40
|
16,50
|
17,60
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16/01/20
|
22/01/21
|
20/01/22
|
26/01/23
|
24/01/24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
11,3
USD Gemiddelde koersdoel
13,25
USD Spread / Gemiddelde doel +17,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -15,04% | 198 mln. | | +12,00% | 547 mld. | | +10,60% | 291 mld. | | +12,04% | 250 mld. | | +21,78% | 209 mld. | | +17,11% | 171 mld. | | +11,40% | 169 mld. | | +11,01% | 164 mld. | | +3,27% | 143 mld. | | -11,10% | 139 mld. |
Banken - Andere
|