Beurs gesloten -
Nasdaq
22:00:00 14-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43,9
USD
|
+1,01%
|
|
+1,18%
|
+0,09%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
829,3
|
659,9
|
778,1
|
823
|
789,5
|
791,3
|
-
|
Bedrijfswaarde
1 |
829,3
|
659,9
|
778,1
|
823
|
789,5
|
791,3
|
791,3
|
K/w-verhouding
|
12,8
x
|
11,1
x
|
8,83
x
|
10
x
|
10,1
x
|
10,4
x
|
10,1
x
|
Dividendrendement
|
3,17%
|
4,13%
|
3,6%
|
3,66%
|
4,1%
|
4,22%
|
4,26%
|
Marktkapitalisatie/omzet
|
4,25
x
|
3,21
x
|
3,48
x
|
3,61
x
|
3,4
x
|
3,34
x
|
3,25
x
|
Bedrijfswaarde/omzet
|
4,25
x
|
3,21
x
|
3,48
x
|
3,61
x
|
3,4
x
|
3,34
x
|
3,25
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,35
x
|
1,01
x
|
1,11
x
|
1,31
x
|
1,12
x
|
1,07
x
|
1,01
x
|
Aantal aandelen (in duizenden)
|
17.781
|
17.810
|
17.843
|
17.918
|
18.000
|
18.026
|
-
|
Referentieprijs
2 |
46,64
|
37,05
|
43,61
|
45,93
|
43,86
|
43,90
|
43,90
|
Datum van publicatie
|
22/01/20
|
20/01/21
|
19/01/22
|
18/01/23
|
17/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
195,1
|
205,6
|
223,5
|
228
|
232
|
237,3
|
243,4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
75,85
|
86,31
|
104,3
|
106,9
|
106,6
|
107
|
109,8
|
Operationele Marge
|
38,88%
|
41,99%
|
46,64%
|
46,89%
|
45,94%
|
45,08%
|
45,13%
|
Resultaat voor belastingen (EBT)
1 |
71,99
|
70,26
|
110,6
|
101
|
98,57
|
97,01
|
100,1
|
Nettowinst (verlies)
1 |
64,54
|
59,5
|
87,94
|
81,81
|
78
|
75,52
|
77,67
|
Nettomarge
|
33,09%
|
28,95%
|
39,34%
|
35,89%
|
33,63%
|
31,83%
|
31,91%
|
WPA
2 |
3,640
|
3,350
|
4,940
|
4,580
|
4,360
|
4,203
|
4,333
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,480
|
1,530
|
1,570
|
1,680
|
1,800
|
1,853
|
1,870
|
Datum van publicatie
|
22/01/20
|
20/01/21
|
19/01/22
|
18/01/23
|
17/01/24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
55,79
|
55
|
55,29
|
58,46
|
58,76
|
57,6
|
57,84
|
58,93
|
57
|
59,02
|
58,49
|
59,75
|
59,69
|
58,97
|
60,14
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
24,64
|
25,64
|
25,93
|
26,98
|
28,5
|
25,71
|
26,81
|
28,09
|
25,37
|
26,8
|
26,33
|
27,59
|
26,82
|
25,3
|
27,08
|
Operationele Marge
|
44,17%
|
46,62%
|
46,9%
|
46,16%
|
48,51%
|
44,63%
|
46,36%
|
47,66%
|
44,51%
|
45,41%
|
45,02%
|
46,18%
|
44,93%
|
42,91%
|
45,03%
|
Resultaat voor belastingen (EBT)
1 |
24,11
|
24,76
|
25,24
|
24,33
|
26,72
|
24,59
|
24,8
|
25,92
|
23,26
|
23,85
|
23,76
|
24,88
|
24,39
|
23,39
|
24,55
|
Nettowinst (verlies)
1 |
19,25
|
19,73
|
20,27
|
19,37
|
22,44
|
19,31
|
19,4
|
20,63
|
18,66
|
18,68
|
18,55
|
19,16
|
19,05
|
18,19
|
19,24
|
Nettomarge
|
34,5%
|
35,87%
|
36,66%
|
33,14%
|
38,19%
|
33,53%
|
33,55%
|
35%
|
32,74%
|
31,65%
|
31,72%
|
32,07%
|
31,91%
|
30,85%
|
31,99%
|
WPA
2 |
1,080
|
1,110
|
1,140
|
1,080
|
1,260
|
1,080
|
1,080
|
1,150
|
1,040
|
1,040
|
1,037
|
1,073
|
1,053
|
1,023
|
1,063
|
Dividend per aandeel
2 |
0,4000
|
0,4000
|
0,4000
|
0,4400
|
0,4400
|
0,4400
|
0,4400
|
0,4600
|
0,4600
|
0,4600
|
0,4600
|
0,4667
|
0,4667
|
0,4650
|
0,4650
|
Datum van publicatie
|
19/01/22
|
20/04/22
|
20/07/22
|
19/10/22
|
18/01/23
|
19/04/23
|
19/07/23
|
18/10/23
|
17/01/24
|
17/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,8%
|
9,36%
|
12,9%
|
12,7%
|
11,8%
|
10,4%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
1,49%
|
1,23%
|
1,63%
|
1,5%
|
1,4%
|
1,28%
|
1,27%
|
Totale activa
1 |
4.332
|
4.838
|
5.395
|
5.454
|
5.572
|
5.900
|
6.100
|
Nettoactief per aandeel
2 |
34,60
|
36,80
|
39,10
|
35,10
|
39,00
|
41,00
|
43,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22/01/20
|
20/01/21
|
19/01/22
|
18/01/23
|
17/01/24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
43,9
USD Gemiddelde koersdoel
48
USD Spread / Gemiddelde doel +9,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,09% | 783 mln. | | +18,47% | 571 mld. | | +14,32% | 299 mld. | | +17,02% | 252 mld. | | +25,74% | 214 mld. | | +19,57% | 183 mld. | | +23,83% | 170 mld. | | +11,16% | 163 mld. | | +6,22% | 148 mld. | | -14,53% | 132 mld. |
Banken - Andere
|